| GENERAL INFORMATION | |
|---|
| Team Focus | Win Now! |
| Staff Payroll | $161,100 |
| Player Payroll | $3,975,260 |
| Current Budget | $6,400,000 |
| Projected Balance | $838,618 |
| | |
| Average Player Salary | $101,195 |
| League Average Salary | $72,466 |
| | |
| Highest Paid Players: | |
| 1) Ryan Forsythe | $1,100,000 |
| 2) Ernesto Ramirez | $450,000 |
| 3) Antonio Sanchez | $260,000 |
| 4) Tim Hutchison | $240,000 |
| 5) Andy Weatherholt | $215,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 783,250 |
| Attendance per Game | 31,330 |
| Starting Balance | $950,000 |
| | |
| Gate Revenue | $2,202,800 |
| Season Ticket Revenue | $3,013,848 |
| Playoff Revenue | $0 |
| Media Revenue | $35,000 |
| Merchandising Revenue | $2,900 |
| Other Revenue | -$189,350 |
| | |
| Player Expenses | $1,751,900 |
| Staff Expenses | $85,799 |
| Other Expenses | $1,861,641 |
| | |
| Misc Expenses | -$949,999 |
| | |
| Total Revenue | $5,065,198 |
| Total Expenses | $3,699,340 |
| BALANCE | $1,365,859 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 2,774,168 |
| Attendance per Game | 34,249 |
| Starting Balance | $940,000 |
| | |
| Gate Revenue | $3,657,799 |
| Season Ticket Revenue | $3,000,130 |
| Playoff Revenue | $1,660,599 |
| Media Revenue | $31,800 |
| Merchandising Revenue | $8,755 |
| Other Revenue | -$189,350 |
| | |
| Player Expenses | $4,969,991 |
| Staff Expenses | $155,098 |
| Other Expenses | $1,923,865 |
| | |
| Misc Expenses | -$986,997 |
| | |
| Total Revenue | $8,045,951 |
| Total Expenses | $7,048,954 |
| BALANCE | $950,000 |
|
