| GENERAL INFORMATION | |
|---|
| Team Focus | Rebuilding |
| Staff Payroll | $170,560 |
| Player Payroll | $1,870,620 |
| Current Budget | $3,600,000 |
| Projected Balance | -$422,525 |
| | |
| Average Player Salary | $41,864 |
| League Average Salary | $61,077 |
| | |
| Highest Paid Players: | |
| 1) Ben O'Halloran | $240,000 |
| 2) Gustavo Rawson | $225,000 |
| 3) Adrian Huffine | $200,000 |
| 4) Bobby Castilla | $130,000 |
| 5) Jay Thibodeaux | $130,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 1,989,414 |
| Attendance per Game | 24,561 |
| Starting Balance | $900,000 |
| | |
| Gate Revenue | $1,805,340 |
| Season Ticket Revenue | $1,572,566 |
| Playoff Revenue | $0 |
| Media Revenue | $27,000 |
| Merchandising Revenue | $6,937 |
| Other Revenue | $111,825 |
| | |
| Player Expenses | $2,103,499 |
| Staff Expenses | $344,759 |
| Other Expenses | $1,542,477 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $3,523,668 |
| Total Expenses | $3,990,735 |
| BALANCE | $432,933 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,666,544 |
| Attendance per Game | 20,575 |
| Starting Balance | $860,000 |
| | |
| Gate Revenue | $1,270,692 |
| Season Ticket Revenue | $1,812,104 |
| Playoff Revenue | $0 |
| Media Revenue | $25,700 |
| Merchandising Revenue | $6,381 |
| Other Revenue | $111,825 |
| | |
| Player Expenses | $2,048,947 |
| Staff Expenses | $142,474 |
| Other Expenses | $788,588 |
| | |
| Misc Expenses | -$275,172 |
| | |
| Total Revenue | $3,295,181 |
| Total Expenses | $2,980,009 |
| BALANCE | $900,000 |
|
