 |
AMERICAN BASEBALL ASSOCIATION
FINANCIAL REPORT
10/09/2023
|
 |
 |
|
|
|
Rank |
Team |
Payroll |
1 |
San Diego Fleet |
$4,253,592 |
2 |
Halifax Heathens |
$4,218,046 |
3 |
Tampa Bay Captains |
$4,133,988 |
4 |
Philadelphia Marauders |
$4,118,723 |
5 |
Cincinnati Royals |
$4,083,852 |
6 |
Boston Whistlers |
$3,476,668 |
7 |
New York Nightmare |
$2,863,536 |
8 |
San Francisco Fire |
$2,850,268 |
9 |
Austin Desperados |
$2,769,980 |
10 |
Syracuse Scorpions |
$2,615,680 |
11 |
Chicago Gangsters |
$2,590,815 |
12 |
Phoenix Gladiators |
$2,397,914 |
13 |
Oakland Invaders |
$2,269,758 |
14 |
Maine Pines |
$2,109,438 |
15 |
Daytona Beach Sea Turtles |
$1,990,747 |
16 |
Charleston Shiners |
$1,990,224 |
17 |
Detroit Giants |
$1,979,368 |
18 |
Dallas Dragons |
$1,870,620 |
19 |
Hollywood Stars |
$1,782,958 |
20 |
Vancouver Mounties |
$1,774,741 |
21 |
Fountain Hills 23ers |
$1,525,836 |
22 |
Indianapolis Eagles |
$1,424,446 |
23 |
Toronto Trash Pandas |
$1,395,083 |
24 |
Carolina Reapers |
$940,275 |
|
Rank |
Team |
Attendance |
1 |
Cincinnati Royals |
2,829,069 |
2 |
Maine Pines |
2,808,861 |
3 |
Halifax Heathens |
2,795,510 |
4 |
Oakland Invaders |
2,749,387 |
5 |
San Diego Fleet |
2,713,279 |
6 |
Austin Desperados |
2,678,890 |
7 |
Philadelphia Marauders |
2,670,324 |
8 |
Indianapolis Eagles |
2,667,805 |
9 |
Detroit Giants |
2,554,261 |
10 |
Charleston Shiners |
2,531,633 |
11 |
San Francisco Fire |
2,425,726 |
12 |
Boston Whistlers |
2,220,870 |
13 |
Phoenix Gladiators |
2,198,497 |
14 |
Tampa Bay Captains |
2,067,994 |
15 |
Dallas Dragons |
1,989,414 |
16 |
Hollywood Stars |
1,963,072 |
17 |
Vancouver Mounties |
1,737,528 |
18 |
Syracuse Scorpions |
1,585,364 |
19 |
New York Nightmare |
1,540,496 |
20 |
Chicago Gangsters |
1,370,767 |
21 |
Fountain Hills 23ers |
1,361,318 |
22 |
Carolina Reapers |
1,353,169 |
23 |
Daytona Beach Sea Turtles |
1,265,717 |
24 |
Toronto Trash Pandas |
1,247,786 |
|
Rank |
Team |
Gate Revenue |
1 |
Boston Whistlers |
$3,944,832 |
2 |
San Diego Fleet |
$3,895,014 |
3 |
Oakland Invaders |
$3,451,779 |
4 |
Philadelphia Marauders |
$3,390,300 |
5 |
Charleston Shiners |
$3,148,871 |
6 |
Austin Desperados |
$3,081,522 |
7 |
Halifax Heathens |
$3,043,479 |
8 |
Cincinnati Royals |
$2,946,114 |
9 |
Maine Pines |
$2,847,464 |
10 |
Indianapolis Eagles |
$2,591,387 |
11 |
Detroit Giants |
$2,424,768 |
12 |
Phoenix Gladiators |
$2,268,921 |
13 |
San Francisco Fire |
$1,983,126 |
14 |
Tampa Bay Captains |
$1,900,552 |
15 |
Dallas Dragons |
$1,805,340 |
16 |
New York Nightmare |
$1,749,071 |
17 |
Fountain Hills 23ers |
$1,522,403 |
18 |
Syracuse Scorpions |
$1,404,145 |
19 |
Daytona Beach Sea Turtles |
$1,303,372 |
20 |
Toronto Trash Pandas |
$1,017,269 |
21 |
Chicago Gangsters |
$976,471 |
22 |
Hollywood Stars |
$903,688 |
23 |
Vancouver Mounties |
$900,684 |
24 |
Carolina Reapers |
$848,813 |
|
|
Rank |
Team |
Season Tickets |
1 |
San Diego Fleet |
$3,212,580 |
2 |
Oakland Invaders |
$3,009,194 |
3 |
Halifax Heathens |
$2,952,346 |
4 |
Cincinnati Royals |
$2,615,166 |
5 |
Phoenix Gladiators |
$2,441,066 |
6 |
Maine Pines |
$2,276,857 |
7 |
Detroit Giants |
$2,221,126 |
8 |
Indianapolis Eagles |
$2,154,135 |
9 |
Austin Desperados |
$2,142,232 |
10 |
Philadelphia Marauders |
$2,061,404 |
11 |
San Francisco Fire |
$2,044,272 |
12 |
New York Nightmare |
$1,948,041 |
13 |
Syracuse Scorpions |
$1,940,697 |
14 |
Boston Whistlers |
$1,940,388 |
15 |
Tampa Bay Captains |
$1,924,694 |
16 |
Charleston Shiners |
$1,661,150 |
17 |
Dallas Dragons |
$1,572,566 |
18 |
Chicago Gangsters |
$1,353,594 |
19 |
Hollywood Stars |
$1,285,038 |
20 |
Daytona Beach Sea Turtles |
$1,101,134 |
21 |
Vancouver Mounties |
$1,090,713 |
22 |
Fountain Hills 23ers |
$1,032,076 |
23 |
Carolina Reapers |
$977,633 |
24 |
Toronto Trash Pandas |
$766,969 |
|
Rank |
Team |
Media Revenue |
1 |
Indianapolis Eagles |
$40,000 |
2 |
San Diego Fleet |
$38,000 |
3 |
Oakland Invaders |
$33,000 |
4 |
Cincinnati Royals |
$33,000 |
5 |
Detroit Giants |
$33,000 |
6 |
Halifax Heathens |
$33,000 |
7 |
Boston Whistlers |
$33,000 |
8 |
Austin Desperados |
$32,000 |
9 |
New York Nightmare |
$31,000 |
10 |
Charleston Shiners |
$31,000 |
11 |
San Francisco Fire |
$31,000 |
12 |
Phoenix Gladiators |
$31,000 |
13 |
Tampa Bay Captains |
$31,000 |
14 |
Philadelphia Marauders |
$30,000 |
15 |
Hollywood Stars |
$30,000 |
16 |
Toronto Trash Pandas |
$29,000 |
17 |
Syracuse Scorpions |
$29,000 |
18 |
Vancouver Mounties |
$29,000 |
19 |
Carolina Reapers |
$29,000 |
20 |
Fountain Hills 23ers |
$27,500 |
21 |
Dallas Dragons |
$27,000 |
22 |
Chicago Gangsters |
$26,500 |
23 |
Daytona Beach Sea Turtles |
$26,000 |
24 |
Maine Pines |
$25,000 |
|
Rank |
Team |
Merchandising |
1 |
San Diego Fleet |
$9,126 |
2 |
Cincinnati Royals |
$8,458 |
3 |
Halifax Heathens |
$8,448 |
4 |
Oakland Invaders |
$8,406 |
5 |
Detroit Giants |
$7,874 |
6 |
Indianapolis Eagles |
$7,826 |
7 |
Maine Pines |
$7,726 |
8 |
San Francisco Fire |
$7,449 |
9 |
Phoenix Gladiators |
$7,395 |
10 |
Austin Desperados |
$7,241 |
11 |
Philadelphia Marauders |
$7,141 |
12 |
Tampa Bay Captains |
$7,067 |
13 |
Dallas Dragons |
$6,937 |
14 |
Boston Whistlers |
$6,866 |
15 |
New York Nightmare |
$6,774 |
16 |
Charleston Shiners |
$6,717 |
17 |
Syracuse Scorpions |
$6,384 |
18 |
Hollywood Stars |
$6,109 |
19 |
Vancouver Mounties |
$6,035 |
20 |
Chicago Gangsters |
$5,657 |
21 |
Carolina Reapers |
$5,334 |
22 |
Fountain Hills 23ers |
$4,648 |
23 |
Daytona Beach Sea Turtles |
$4,643 |
24 |
Toronto Trash Pandas |
$4,263 |
|
|
Rank |
Team |
Total Revenue |
1 |
San Diego Fleet |
$7,156,795 |
2 |
Oakland Invaders |
$6,502,725 |
3 |
Halifax Heathens |
$6,218,844 |
4 |
Cincinnati Royals |
$6,043,331 |
5 |
Boston Whistlers |
$5,897,444 |
6 |
Austin Desperados |
$5,642,263 |
7 |
Philadelphia Marauders |
$5,578,528 |
8 |
Maine Pines |
$5,329,663 |
9 |
Charleston Shiners |
$4,978,796 |
10 |
Detroit Giants |
$4,878,524 |
11 |
Phoenix Gladiators |
$4,735,836 |
12 |
Indianapolis Eagles |
$4,714,631 |
13 |
San Francisco Fire |
$4,113,856 |
14 |
Tampa Bay Captains |
$3,932,184 |
15 |
New York Nightmare |
$3,833,717 |
16 |
Syracuse Scorpions |
$3,539,256 |
17 |
Dallas Dragons |
$3,523,668 |
18 |
Fountain Hills 23ers |
$2,729,478 |
19 |
Chicago Gangsters |
$2,620,220 |
20 |
Daytona Beach Sea Turtles |
$2,614,593 |
21 |
Hollywood Stars |
$2,504,537 |
22 |
Vancouver Mounties |
$2,296,281 |
23 |
Carolina Reapers |
$2,144,113 |
24 |
Toronto Trash Pandas |
$2,125,481 |
|
Rank |
Team |
Total Expenses |
1 |
San Diego Fleet |
$6,399,806 |
2 |
Halifax Heathens |
$6,161,660 |
3 |
Cincinnati Royals |
$5,762,134 |
4 |
Philadelphia Marauders |
$5,559,171 |
5 |
Oakland Invaders |
$5,453,479 |
6 |
Austin Desperados |
$4,818,365 |
7 |
Boston Whistlers |
$4,601,399 |
8 |
Tampa Bay Captains |
$4,534,468 |
9 |
New York Nightmare |
$4,505,347 |
10 |
San Francisco Fire |
$4,499,409 |
11 |
Phoenix Gladiators |
$4,340,553 |
12 |
Dallas Dragons |
$3,990,735 |
13 |
Indianapolis Eagles |
$3,899,378 |
14 |
Charleston Shiners |
$3,658,289 |
15 |
Detroit Giants |
$3,622,273 |
16 |
Maine Pines |
$3,595,260 |
17 |
Syracuse Scorpions |
$3,480,361 |
18 |
Chicago Gangsters |
$3,399,571 |
19 |
Fountain Hills 23ers |
$3,390,078 |
20 |
Daytona Beach Sea Turtles |
$2,954,574 |
21 |
Hollywood Stars |
$2,615,866 |
22 |
Vancouver Mounties |
$2,282,366 |
23 |
Toronto Trash Pandas |
$2,140,632 |
24 |
Carolina Reapers |
$1,977,159 |
|
Rank |
Team |
Current Budget |
1 |
Oakland Invaders |
$6,500,000 |
2 |
San Diego Fleet |
$6,500,000 |
3 |
Halifax Heathens |
$5,800,000 |
4 |
Austin Desperados |
$5,500,000 |
5 |
Maine Pines |
$5,500,000 |
6 |
Cincinnati Royals |
$5,500,000 |
7 |
Indianapolis Eagles |
$5,100,000 |
8 |
Detroit Giants |
$5,100,000 |
9 |
Boston Whistlers |
$5,000,000 |
10 |
Phoenix Gladiators |
$5,000,000 |
11 |
Philadelphia Marauders |
$4,880,000 |
12 |
Charleston Shiners |
$4,600,000 |
13 |
New York Nightmare |
$4,480,000 |
14 |
San Francisco Fire |
$4,400,000 |
15 |
Tampa Bay Captains |
$4,400,000 |
16 |
Syracuse Scorpions |
$4,400,000 |
17 |
Dallas Dragons |
$3,600,000 |
18 |
Hollywood Stars |
$3,400,000 |
19 |
Chicago Gangsters |
$3,200,000 |
20 |
Daytona Beach Sea Turtles |
$3,200,000 |
21 |
Fountain Hills 23ers |
$3,000,000 |
22 |
Vancouver Mounties |
$3,000,000 |
23 |
Carolina Reapers |
$2,520,000 |
24 |
Toronto Trash Pandas |
$2,400,000 |
|
|
Rank |
Player |
Team |
Salary |
|
1 |
Zachary Christman |
Oakland |
$950,000 |
|
2 |
Leo Orozco |
Halifax |
$900,000 |
|
3 |
Paul Pittman |
San Diego |
$790,000 |
|
4 |
Rodolfo Soto |
San Diego |
$750,000 |
|
5 |
Ray Rorie |
Tampa Bay |
$700,000 |
|
6 |
Jay Helm |
Boston |
$680,000 |
|
7 |
Albert Fabian |
Tampa Bay |
$650,000 |
|
8 |
Jeff Beeson |
Boston |
$620,000 |
|
9 |
Andy Dooley |
Cincinnati |
$600,000 |
|
10 |
Pat Marchitto |
Charleston |
$600,000 |
|
11 |
Adam Holland |
San Francisco |
$570,000 |
|
12 |
Mark Dudley |
Daytona Beach |
$550,000 |
|
13 |
Juan Gonzalez |
Halifax |
$550,000 |
|
14 |
Corey Gruver |
San Diego |
$550,000 |
|
15 |
Carlos Mendez |
Philadelphia |
$510,000 |
|
16 |
Adam D'Alberto |
Halifax |
$508,000 |
|
17 |
John Froerer |
Syracuse |
$504,000 |
|
18 |
Ritsuo Matsuoka |
Syracuse |
$504,000 |
|
19 |
John Austin |
Austin |
$500,000 |
|
20 |
Justin Jemison |
Maine |
$500,000 |
|
21 |
Dillon Rodriquez |
Boston |
$480,000 |
|
22 |
Jeff Coleman |
Tampa Bay |
$475,000 |
|
23 |
Mike Pierskalla |
Hollywood |
$472,000 |
|
24 |
Juan Andrade |
New York |
$464,000 |
|
25 |
Nick Pratt |
Chicago |
$464,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $125,165 |
Player Payroll | $2,769,980 |
Current Budget | $5,500,000 |
Projected Balance | $868,440 |
| |
Average Player Salary | $72,005 |
League Average Salary | $60,986 |
| | |
Highest Paid Players: | |
1) John Austin | $500,000 |
2) Leo Serna | $352,000 |
3) Emilio Abreu | $218,000 |
4) J.R. Mitchell | $212,000 |
5) Brad Hower | $204,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 2,678,890 |
| Attendance per Game | 33,073 |
| Starting Balance | $900,000 |
| | |
| Gate Revenue | $3,081,522 |
| Season Ticket Revenue | $2,142,232 |
| Playoff Revenue | $557,627 |
| Media Revenue | $32,000 |
| Merchandising Revenue | $7,241 |
| Other Revenue | -$178,359 |
| | |
| Player Expenses | $2,779,809 |
| Staff Expenses | $122,356 |
| Other Expenses | $1,916,200 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $5,642,263 |
| Total Expenses | $4,818,365 |
| BALANCE | $1,723,898 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,536,355 |
| Attendance per Game | 31,313 |
| Starting Balance | $860,000 |
| | |
| Gate Revenue | $2,942,212 |
| Season Ticket Revenue | $1,888,479 |
| Playoff Revenue | $477,858 |
| Media Revenue | $29,200 |
| Merchandising Revenue | $6,419 |
| Other Revenue | -$178,359 |
| | |
| Player Expenses | $1,986,949 |
| Staff Expenses | $133,015 |
| Other Expenses | $1,631,895 |
| | |
| Misc Expenses | -$1,410,541 |
| | |
| Total Revenue | $5,202,400 |
| Total Expenses | $3,751,859 |
| BALANCE | $900,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | |
Staff Payroll | $149,300 |
Player Payroll | $3,476,668 |
Current Budget | $5,000,000 |
Projected Balance | $1,200,941 |
| |
Average Player Salary | $86,410 |
League Average Salary | $60,986 |
| | |
Highest Paid Players: | |
1) Jay Helm | $680,000 |
2) Jeff Beeson | $620,000 |
3) Dillon Rodriquez | $480,000 |
4) Ricky Ordonez | $310,000 |
5) Kory Tourville | $300,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 2,220,870 |
| Attendance per Game | 27,418 |
| Starting Balance | $886,490 |
| | |
| Gate Revenue | $3,944,832 |
| Season Ticket Revenue | $1,940,388 |
| Playoff Revenue | $346,802 |
| Media Revenue | $33,000 |
| Merchandising Revenue | $6,866 |
| Other Revenue | -$374,444 |
| | |
| Player Expenses | $3,455,335 |
| Staff Expenses | $149,299 |
| Other Expenses | $996,765 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $5,897,444 |
| Total Expenses | $4,601,399 |
| BALANCE | $2,182,535 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,127,529 |
| Attendance per Game | 26,266 |
| Starting Balance | $785,604 |
| | |
| Gate Revenue | $3,073,466 |
| Season Ticket Revenue | $2,330,359 |
| Playoff Revenue | $927,292 |
| Media Revenue | $32,200 |
| Merchandising Revenue | $7,195 |
| Other Revenue | -$374,444 |
| | |
| Player Expenses | $4,902,926 |
| Staff Expenses | $158,729 |
| Other Expenses | $723,407 |
| | |
| Misc Expenses | -$312,079 |
| | |
| Total Revenue | $6,198,027 |
| Total Expenses | $5,785,062 |
| BALANCE | $886,490 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | |
Staff Payroll | $189,400 |
Player Payroll | $940,275 |
Current Budget | $2,520,000 |
Projected Balance | $211,496 |
| |
Average Player Salary | $21,262 |
League Average Salary | $60,986 |
| | |
Highest Paid Players: | |
1) Josh Spencer | $122,000 |
2) Kevin Daniels | $100,000 |
3) Bobby Corbo | $66,000 |
4) J.P. Baldwin | $49,245 |
5) Andy Hannah | $43,200 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,353,169 |
| Attendance per Game | 16,706 |
| Starting Balance | -$362,717 |
| | |
| Gate Revenue | $848,813 |
| Season Ticket Revenue | $977,633 |
| Playoff Revenue | $0 |
| Media Revenue | $29,000 |
| Merchandising Revenue | $5,334 |
| Other Revenue | $283,333 |
| | |
| Player Expenses | $1,005,662 |
| Staff Expenses | $214,150 |
| Other Expenses | $757,347 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $2,144,113 |
| Total Expenses | $1,977,159 |
| BALANCE | -$195,763 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,450,104 |
| Attendance per Game | 17,903 |
| Starting Balance | -$253,924 |
| | |
| Gate Revenue | $870,809 |
| Season Ticket Revenue | $1,086,576 |
| Playoff Revenue | $0 |
| Media Revenue | $28,200 |
| Merchandising Revenue | $5,271 |
| Other Revenue | $283,333 |
| | |
| Player Expenses | $1,549,960 |
| Staff Expenses | $245,409 |
| Other Expenses | $600,330 |
| | |
| Misc Expenses | $44,542 |
| | |
| Total Revenue | $2,242,364 |
| Total Expenses | $2,395,699 |
| BALANCE | -$362,717 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $141,300 |
Player Payroll | $1,990,224 |
Current Budget | $4,600,000 |
Projected Balance | $1,065,049 |
| |
Average Player Salary | $45,183 |
League Average Salary | $60,986 |
| | |
Highest Paid Players: | |
1) Pat Marchitto | $600,000 |
2) David Johnson | $200,000 |
3) Cole Calkins | $150,000 |
4) Jonathan Marich | $150,000 |
5) John Werlin | $150,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 2,531,633 |
| Attendance per Game | 31,255 |
| Starting Balance | $900,000 |
| | |
| Gate Revenue | $3,148,871 |
| Season Ticket Revenue | $1,661,150 |
| Playoff Revenue | $317,249 |
| Media Revenue | $31,000 |
| Merchandising Revenue | $6,717 |
| Other Revenue | -$186,191 |
| | |
| Player Expenses | $1,525,575 |
| Staff Expenses | $141,300 |
| Other Expenses | $1,991,414 |
| | |
| Misc Expenses | -$300,000 |
| | |
| Total Revenue | $4,978,796 |
| Total Expenses | $3,658,289 |
| BALANCE | $1,920,507 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,479,865 |
| Attendance per Game | 30,616 |
| Starting Balance | $860,000 |
| | |
| Gate Revenue | $2,468,812 |
| Season Ticket Revenue | $1,870,443 |
| Playoff Revenue | $0 |
| Media Revenue | $30,200 |
| Merchandising Revenue | $6,545 |
| Other Revenue | -$186,191 |
| | |
| Player Expenses | $1,714,884 |
| Staff Expenses | $149,299 |
| Other Expenses | $1,451,600 |
| | |
| Misc Expenses | -$970,959 |
| | |
| Total Revenue | $4,326,742 |
| Total Expenses | $3,315,783 |
| BALANCE | $900,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $151,350 |
Player Payroll | $2,590,815 |
Current Budget | $3,200,000 |
Projected Balance | -$757,476 |
| |
Average Player Salary | $49,467 |
League Average Salary | $60,986 |
| | |
Highest Paid Players: | |
1) Nick Pratt | $464,000 |
2) Ryan Griffitt | $340,000 |
3) Willie Bazaldua | $248,000 |
4) Juan Ortega | $226,000 |
5) Hiromichi Sato | $154,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,370,767 |
| Attendance per Game | 16,923 |
| Starting Balance | -$378,876 |
| | |
| Gate Revenue | $976,471 |
| Season Ticket Revenue | $1,353,594 |
| Playoff Revenue | $0 |
| Media Revenue | $26,500 |
| Merchandising Revenue | $5,657 |
| Other Revenue | $257,998 |
| | |
| Player Expenses | $2,557,694 |
| Staff Expenses | $143,701 |
| Other Expenses | $698,176 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $2,620,220 |
| Total Expenses | $3,399,571 |
| BALANCE | -$1,158,227 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,441,029 |
| Attendance per Game | 17,790 |
| Starting Balance | $654,097 |
| | |
| Gate Revenue | $1,082,462 |
| Season Ticket Revenue | $1,367,138 |
| Playoff Revenue | $0 |
| Media Revenue | $25,700 |
| Merchandising Revenue | $5,598 |
| Other Revenue | $257,998 |
| | |
| Player Expenses | $2,683,990 |
| Staff Expenses | $151,589 |
| Other Expenses | $946,963 |
| | |
| Misc Expenses | $44,540 |
| | |
| Total Revenue | $2,705,029 |
| Total Expenses | $3,782,542 |
| BALANCE | -$378,876 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $225,800 |
Player Payroll | $4,083,852 |
Current Budget | $5,500,000 |
Projected Balance | $44,663 |
| |
Average Player Salary | $90,936 |
League Average Salary | $60,986 |
| | |
Highest Paid Players: | |
1) Andy Dooley | $600,000 |
2) Mike Rankin | $456,000 |
3) Roberto Salazar | $400,000 |
4) Casey Abbott | $360,000 |
5) Jason Ramsey | $360,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 2,829,069 |
| Attendance per Game | 33,679 |
| Starting Balance | $900,000 |
| | |
| Gate Revenue | $2,946,114 |
| Season Ticket Revenue | $2,615,166 |
| Playoff Revenue | $578,293 |
| Media Revenue | $33,000 |
| Merchandising Revenue | $8,458 |
| Other Revenue | -$137,700 |
| | |
| Player Expenses | $4,035,985 |
| Staff Expenses | $225,799 |
| Other Expenses | $1,500,350 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $6,043,331 |
| Total Expenses | $5,762,134 |
| BALANCE | $1,181,197 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,631,837 |
| Attendance per Game | 32,492 |
| Starting Balance | $860,000 |
| | |
| Gate Revenue | $2,807,430 |
| Season Ticket Revenue | $2,456,244 |
| Playoff Revenue | $761,697 |
| Media Revenue | $32,200 |
| Merchandising Revenue | $7,659 |
| Other Revenue | -$137,700 |
| | |
| Player Expenses | $3,838,504 |
| Staff Expenses | $163,515 |
| Other Expenses | $907,303 |
| | |
| Misc Expenses | -$1,010,244 |
| | |
| Total Revenue | $5,959,566 |
| Total Expenses | $4,909,322 |
| BALANCE | $900,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $170,560 |
Player Payroll | $1,870,620 |
Current Budget | $3,600,000 |
Projected Balance | -$422,525 |
| |
Average Player Salary | $41,864 |
League Average Salary | $60,986 |
| | |
Highest Paid Players: | |
1) Ben O'Halloran | $240,000 |
2) Gustavo Rawson | $225,000 |
3) Adrian Huffine | $200,000 |
4) Bobby Castilla | $130,000 |
5) Jay Thibodeaux | $130,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,989,414 |
| Attendance per Game | 24,561 |
| Starting Balance | $900,000 |
| | |
| Gate Revenue | $1,805,340 |
| Season Ticket Revenue | $1,572,566 |
| Playoff Revenue | $0 |
| Media Revenue | $27,000 |
| Merchandising Revenue | $6,937 |
| Other Revenue | $111,825 |
| | |
| Player Expenses | $2,103,499 |
| Staff Expenses | $344,759 |
| Other Expenses | $1,542,477 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $3,523,668 |
| Total Expenses | $3,990,735 |
| BALANCE | $432,933 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,666,544 |
| Attendance per Game | 20,575 |
| Starting Balance | $860,000 |
| | |
| Gate Revenue | $1,270,692 |
| Season Ticket Revenue | $1,812,104 |
| Playoff Revenue | $0 |
| Media Revenue | $25,700 |
| Merchandising Revenue | $6,381 |
| Other Revenue | $111,825 |
| | |
| Player Expenses | $2,048,947 |
| Staff Expenses | $142,474 |
| Other Expenses | $788,588 |
| | |
| Misc Expenses | -$275,172 |
| | |
| Total Revenue | $3,295,181 |
| Total Expenses | $2,980,009 |
| BALANCE | $900,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $121,650 |
Player Payroll | $1,990,747 |
Current Budget | $3,200,000 |
Projected Balance | -$295,439 |
| |
Average Player Salary | $49,236 |
League Average Salary | $60,986 |
| | |
Highest Paid Players: | |
1) Mark Dudley | $550,000 |
2) Jon Haynes | $400,000 |
3) Russ Reinertsen | $250,000 |
4) Derek Maher | $152,000 |
5) Antonio Sanchez | $87,300 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,265,717 |
| Attendance per Game | 15,626 |
| Starting Balance | $473,884 |
| | |
| Gate Revenue | $1,303,372 |
| Season Ticket Revenue | $1,101,134 |
| Playoff Revenue | $0 |
| Media Revenue | $26,000 |
| Merchandising Revenue | $4,643 |
| Other Revenue | $179,444 |
| | |
| Player Expenses | $1,992,965 |
| Staff Expenses | $121,649 |
| Other Expenses | $839,960 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $2,614,593 |
| Total Expenses | $2,954,574 |
| BALANCE | $133,903 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,244,827 |
| Attendance per Game | 15,368 |
| Starting Balance | $117,331 |
| | |
| Gate Revenue | $1,522,730 |
| Season Ticket Revenue | $842,186 |
| Playoff Revenue | $0 |
| Media Revenue | $25,200 |
| Merchandising Revenue | $4,136 |
| Other Revenue | $179,444 |
| | |
| Player Expenses | $1,092,208 |
| Staff Expenses | $130,244 |
| Other Expenses | $974,047 |
| | |
| Misc Expenses | -$5,457 |
| | |
| Total Revenue | $2,558,509 |
| Total Expenses | $2,196,499 |
| BALANCE | $473,884 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $173,900 |
Player Payroll | $1,979,368 |
Current Budget | $5,100,000 |
Projected Balance | $1,300,793 |
| |
Average Player Salary | $43,521 |
League Average Salary | $60,986 |
| | |
Highest Paid Players: | |
1) Devin Wickliffe | $452,000 |
2) Ryan Forsythe | $250,000 |
3) Jalen Joyner | $220,000 |
4) Dave Shevlin | $212,000 |
5) Chris Fitzsimmons | $150,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 2,554,261 |
| Attendance per Game | 31,534 |
| Starting Balance | $900,000 |
| | |
| Gate Revenue | $2,424,768 |
| Season Ticket Revenue | $2,221,126 |
| Playoff Revenue | $232,898 |
| Media Revenue | $33,000 |
| Merchandising Revenue | $7,874 |
| Other Revenue | -$41,142 |
| | |
| Player Expenses | $1,867,574 |
| Staff Expenses | $173,899 |
| Other Expenses | $1,580,800 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $4,878,524 |
| Total Expenses | $3,622,273 |
| BALANCE | $2,156,251 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,668,081 |
| Attendance per Game | 32,939 |
| Starting Balance | $860,000 |
| | |
| Gate Revenue | $2,648,034 |
| Season Ticket Revenue | $2,204,983 |
| Playoff Revenue | $489,011 |
| Media Revenue | $32,200 |
| Merchandising Revenue | $7,237 |
| Other Revenue | -$41,142 |
| | |
| Player Expenses | $2,488,895 |
| Staff Expenses | $190,894 |
| Other Expenses | $1,733,250 |
| | |
| Misc Expenses | -$830,100 |
| | |
| Total Revenue | $5,283,139 |
| Total Expenses | $4,413,039 |
| BALANCE | $900,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $126,800 |
Player Payroll | $1,525,836 |
Current Budget | $3,000,000 |
Projected Balance | -$616,058 |
| |
Average Player Salary | $31,410 |
League Average Salary | $60,986 |
| | |
Highest Paid Players: | |
1) Miguel Soto | $272,000 |
2) Miguel Leon | $162,000 |
3) Juan Fernandez | $158,000 |
4) Joe Woolverton | $94,000 |
5) Mike Townsend | $84,525 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,361,318 |
| Attendance per Game | 16,806 |
| Starting Balance | $257,246 |
| | |
| Gate Revenue | $1,522,403 |
| Season Ticket Revenue | $1,032,076 |
| Playoff Revenue | $0 |
| Media Revenue | $27,500 |
| Merchandising Revenue | $4,648 |
| Other Revenue | $142,851 |
| | |
| Player Expenses | $1,817,945 |
| Staff Expenses | $178,814 |
| Other Expenses | $1,393,319 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $2,729,478 |
| Total Expenses | $3,390,078 |
| BALANCE | -$403,354 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,348,585 |
| Attendance per Game | 16,649 |
| Starting Balance | $860,000 |
| | |
| Gate Revenue | $1,419,832 |
| Season Ticket Revenue | $805,164 |
| Playoff Revenue | $0 |
| Media Revenue | $26,700 |
| Merchandising Revenue | $3,967 |
| Other Revenue | $142,851 |
| | |
| Player Expenses | $1,904,270 |
| Staff Expenses | $141,248 |
| Other Expenses | $1,001,809 |
| | |
| Misc Expenses | $44,542 |
| | |
| Total Revenue | $2,400,031 |
| Total Expenses | $3,047,327 |
| BALANCE | $257,246 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $404,350 |
Player Payroll | $4,218,046 |
Current Budget | $5,800,000 |
Projected Balance | -$194,781 |
| |
Average Player Salary | $104,761 |
League Average Salary | $60,986 |
| | |
Highest Paid Players: | |
1) Leo Orozco | $900,000 |
2) Juan Gonzalez | $550,000 |
3) Adam D'Alberto | $508,000 |
4) Jeff Buck | $378,000 |
5) Joe Hart | $350,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 2,795,510 |
| Attendance per Game | 34,512 |
| Starting Balance | $900,000 |
| | |
| Gate Revenue | $3,043,479 |
| Season Ticket Revenue | $2,952,346 |
| Playoff Revenue | $324,729 |
| Media Revenue | $33,000 |
| Merchandising Revenue | $8,448 |
| Other Revenue | -$143,158 |
| | |
| Player Expenses | $4,129,591 |
| Staff Expenses | $404,349 |
| Other Expenses | $1,627,720 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $6,218,844 |
| Total Expenses | $6,161,660 |
| BALANCE | $957,184 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,816,741 |
| Attendance per Game | 34,775 |
| Starting Balance | $860,000 |
| | |
| Gate Revenue | $3,403,960 |
| Season Ticket Revenue | $2,637,494 |
| Playoff Revenue | $1,279,285 |
| Media Revenue | $32,200 |
| Merchandising Revenue | $7,563 |
| Other Revenue | -$143,158 |
| | |
| Player Expenses | $4,607,694 |
| Staff Expenses | $421,339 |
| Other Expenses | $1,382,711 |
| | |
| Misc Expenses | -$676,821 |
| | |
| Total Revenue | $7,128,565 |
| Total Expenses | $6,411,744 |
| BALANCE | $900,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $151,940 |
Player Payroll | $1,782,958 |
Current Budget | $3,400,000 |
Projected Balance | -$66,787 |
| |
Average Player Salary | $47,500 |
League Average Salary | $60,986 |
| | |
Highest Paid Players: | |
1) Mike Pierskalla | $472,000 |
2) Chris Benson | $201,200 |
3) Aharon Kroyan | $156,800 |
4) Eric Daniel | $135,410 |
5) Brian Byrd | $130,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,963,072 |
| Attendance per Game | 24,235 |
| Starting Balance | $900,000 |
| | |
| Gate Revenue | $903,688 |
| Season Ticket Revenue | $1,285,038 |
| Playoff Revenue | $0 |
| Media Revenue | $30,000 |
| Merchandising Revenue | $6,109 |
| Other Revenue | $279,702 |
| | |
| Player Expenses | $1,741,127 |
| Staff Expenses | $151,939 |
| Other Expenses | $722,800 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $2,504,537 |
| Total Expenses | $2,615,866 |
| BALANCE | $788,671 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,376,668 |
| Attendance per Game | 29,342 |
| Starting Balance | $376,530 |
| | |
| Gate Revenue | $1,753,260 |
| Season Ticket Revenue | $896,711 |
| Playoff Revenue | $732,514 |
| Media Revenue | $29,200 |
| Merchandising Revenue | $5,383 |
| Other Revenue | $279,702 |
| | |
| Player Expenses | $1,393,816 |
| Staff Expenses | $110,660 |
| Other Expenses | $1,027,558 |
| | |
| Misc Expenses | -$474,030 |
| | |
| Total Revenue | $3,529,534 |
| Total Expenses | $2,532,034 |
| BALANCE | $900,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $202,450 |
Player Payroll | $1,424,446 |
Current Budget | $5,100,000 |
Projected Balance | $859,795 |
| |
Average Player Salary | $33,369 |
League Average Salary | $60,986 |
| | |
Highest Paid Players: | |
1) Ismael Resendez | $450,000 |
2) Jerry Bowman | $182,000 |
3) Javy Sanchez | $175,000 |
4) Billy Westcott | $94,000 |
5) Travis Thurber | $44,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 2,667,805 |
| Attendance per Game | 32,936 |
| Starting Balance | $554,256 |
| | |
| Gate Revenue | $2,591,387 |
| Season Ticket Revenue | $2,154,135 |
| Playoff Revenue | $0 |
| Media Revenue | $40,000 |
| Merchandising Revenue | $7,826 |
| Other Revenue | -$78,717 |
| | |
| Player Expenses | $1,402,445 |
| Staff Expenses | $202,449 |
| Other Expenses | $2,294,484 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $4,714,631 |
| Total Expenses | $3,899,378 |
| BALANCE | $1,369,509 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,705,904 |
| Attendance per Game | 33,406 |
| Starting Balance | $212,681 |
| | |
| Gate Revenue | $2,557,559 |
| Season Ticket Revenue | $2,261,866 |
| Playoff Revenue | $0 |
| Media Revenue | $38,200 |
| Merchandising Revenue | $7,802 |
| Other Revenue | -$78,717 |
| | |
| Player Expenses | $2,336,591 |
| Staff Expenses | $200,834 |
| Other Expenses | $1,983,682 |
| | |
| Misc Expenses | $44,542 |
| | |
| Total Revenue | $4,818,140 |
| Total Expenses | $4,521,107 |
| BALANCE | $554,256 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $222,000 |
Player Payroll | $2,109,438 |
Current Budget | $5,500,000 |
Projected Balance | $1,778,945 |
| |
Average Player Salary | $55,767 |
League Average Salary | $60,986 |
| | |
Highest Paid Players: | |
1) Justin Jemison | $500,000 |
2) Tony Ochoa | $415,000 |
3) Steve McKinstry | $375,000 |
4) Jimmy Frew | $100,000 |
5) Paul McComas | $90,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 2,808,861 |
| Attendance per Game | 34,677 |
| Starting Balance | $900,000 |
| | |
| Gate Revenue | $2,847,464 |
| Season Ticket Revenue | $2,276,857 |
| Playoff Revenue | $356,170 |
| Media Revenue | $25,000 |
| Merchandising Revenue | $7,726 |
| Other Revenue | -$183,554 |
| | |
| Player Expenses | $2,030,756 |
| Staff Expenses | $235,597 |
| Other Expenses | $1,328,907 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $5,329,663 |
| Total Expenses | $3,595,260 |
| BALANCE | $2,634,403 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,645,624 |
| Attendance per Game | 32,662 |
| Starting Balance | $860,000 |
| | |
| Gate Revenue | $2,837,439 |
| Season Ticket Revenue | $1,989,176 |
| Playoff Revenue | $317,943 |
| Media Revenue | $24,200 |
| Merchandising Revenue | $6,786 |
| Other Revenue | -$183,554 |
| | |
| Player Expenses | $2,282,833 |
| Staff Expenses | $231,746 |
| Other Expenses | $1,201,625 |
| | |
| Misc Expenses | -$1,273,243 |
| | |
| Total Revenue | $5,029,447 |
| Total Expenses | $3,716,204 |
| BALANCE | $900,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $149,400 |
Player Payroll | $2,863,536 |
Current Budget | $4,480,000 |
Projected Balance | -$177,088 |
| |
Average Player Salary | $78,837 |
League Average Salary | $60,986 |
| | |
Highest Paid Players: | |
1) Juan Andrade | $464,000 |
2) Pat Hovhannisian | $370,000 |
3) Bill Geeslin | $340,000 |
4) John Way | $312,000 |
5) Joe Schroeder | $264,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,540,496 |
| Attendance per Game | 19,018 |
| Starting Balance | $821,813 |
| | |
| Gate Revenue | $1,749,071 |
| Season Ticket Revenue | $1,948,041 |
| Playoff Revenue | $0 |
| Media Revenue | $31,000 |
| Merchandising Revenue | $6,774 |
| Other Revenue | $98,831 |
| | |
| Player Expenses | $2,917,256 |
| Staff Expenses | $150,500 |
| Other Expenses | $1,437,591 |
| | |
| Misc Expenses | $450,000 |
| | |
| Total Revenue | $3,833,717 |
| Total Expenses | $4,505,347 |
| BALANCE | $600,183 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,879,501 |
| Attendance per Game | 23,204 |
| Starting Balance | $860,000 |
| | |
| Gate Revenue | $2,076,123 |
| Season Ticket Revenue | $2,058,704 |
| Playoff Revenue | $0 |
| Media Revenue | $29,200 |
| Merchandising Revenue | $6,537 |
| Other Revenue | $98,831 |
| | |
| Player Expenses | $2,095,776 |
| Staff Expenses | $134,904 |
| Other Expenses | $1,648,876 |
| | |
| Misc Expenses | -$355,459 |
| | |
| Total Revenue | $4,196,828 |
| Total Expenses | $3,879,556 |
| BALANCE | $821,813 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $147,352 |
Player Payroll | $2,269,758 |
Current Budget | $6,500,000 |
Projected Balance | $1,039,913 |
| |
Average Player Salary | $71,650 |
League Average Salary | $60,986 |
| | |
Highest Paid Players: | |
1) Zachary Christman | $950,000 |
2) Ernesto Ramirez | $450,000 |
3) Alfredo Tiscareno | $450,000 |
4) Chris Graham | $215,000 |
5) Jon McDonald | $150,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 2,749,387 |
| Attendance per Game | 33,943 |
| Starting Balance | $900,000 |
| | |
| Gate Revenue | $3,451,779 |
| Season Ticket Revenue | $3,009,194 |
| Playoff Revenue | $261,044 |
| Media Revenue | $33,000 |
| Merchandising Revenue | $8,406 |
| Other Revenue | -$260,698 |
| | |
| Player Expenses | $3,173,740 |
| Staff Expenses | $147,040 |
| Other Expenses | $2,132,699 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $6,502,725 |
| Total Expenses | $5,453,479 |
| BALANCE | $1,949,246 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,723,770 |
| Attendance per Game | 33,627 |
| Starting Balance | $714,756 |
| | |
| Gate Revenue | $3,368,069 |
| Season Ticket Revenue | $2,679,243 |
| Playoff Revenue | $1,426,947 |
| Media Revenue | $31,200 |
| Merchandising Revenue | $7,588 |
| Other Revenue | -$260,698 |
| | |
| Player Expenses | $4,136,988 |
| Staff Expenses | $112,999 |
| Other Expenses | $1,869,619 |
| | |
| Misc Expenses | -$969,424 |
| | |
| Total Revenue | $7,274,274 |
| Total Expenses | $6,119,606 |
| BALANCE | $900,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $132,100 |
Player Payroll | $4,118,723 |
Current Budget | $4,880,000 |
Projected Balance | -$161,133 |
| |
Average Player Salary | $81,538 |
League Average Salary | $60,986 |
| | |
Highest Paid Players: | |
1) Carlos Mendez | $510,000 |
2) Johnny McCargar | $400,000 |
3) Corbett Wright | $376,000 |
4) Chris Jacoby | $350,000 |
5) Barry McLamb | $292,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 2,670,324 |
| Attendance per Game | 32,967 |
| Starting Balance | $712,165 |
| | |
| Gate Revenue | $3,390,300 |
| Season Ticket Revenue | $2,061,404 |
| Playoff Revenue | $346,802 |
| Media Revenue | $30,000 |
| Merchandising Revenue | $7,141 |
| Other Revenue | -$257,119 |
| | |
| Player Expenses | $4,044,465 |
| Staff Expenses | $132,100 |
| Other Expenses | $1,382,606 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $5,578,528 |
| Total Expenses | $5,559,171 |
| BALANCE | $731,522 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,501,729 |
| Attendance per Game | 30,886 |
| Starting Balance | $860,000 |
| | |
| Gate Revenue | $2,570,948 |
| Season Ticket Revenue | $2,107,196 |
| Playoff Revenue | $0 |
| Media Revenue | $29,200 |
| Merchandising Revenue | $6,912 |
| Other Revenue | -$257,119 |
| | |
| Player Expenses | $3,379,509 |
| Staff Expenses | $139,669 |
| Other Expenses | $1,248,166 |
| | |
| Misc Expenses | -$3,584 |
| | |
| Total Revenue | $4,623,093 |
| Total Expenses | $4,767,344 |
| BALANCE | $712,165 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $161,600 |
Player Payroll | $2,397,914 |
Current Budget | $5,000,000 |
Projected Balance | $439,825 |
| |
Average Player Salary | $60,505 |
League Average Salary | $60,986 |
| | |
Highest Paid Players: | |
1) Johnny Keener | $440,000 |
2) Felipe Ayala | $300,000 |
3) Miguel Gutierrez | $284,000 |
4) Bill Flowers | $280,000 |
5) Jon Wagner | $198,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 2,198,497 |
| Attendance per Game | 27,142 |
| Starting Balance | $170,656 |
| | |
| Gate Revenue | $2,268,921 |
| Season Ticket Revenue | $2,441,066 |
| Playoff Revenue | $0 |
| Media Revenue | $31,000 |
| Merchandising Revenue | $7,395 |
| Other Revenue | -$12,546 |
| | |
| Player Expenses | $2,923,632 |
| Staff Expenses | $161,599 |
| Other Expenses | $1,255,322 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $4,735,836 |
| Total Expenses | $4,340,553 |
| BALANCE | $565,939 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,040,292 |
| Attendance per Game | 25,189 |
| Starting Balance | $45,183 |
| | |
| Gate Revenue | $2,239,073 |
| Season Ticket Revenue | $2,132,067 |
| Playoff Revenue | $153,567 |
| Media Revenue | $30,200 |
| Merchandising Revenue | $6,590 |
| Other Revenue | -$12,546 |
| | |
| Player Expenses | $3,561,398 |
| Staff Expenses | $199,325 |
| Other Expenses | $1,348,648 |
| | |
| Misc Expenses | $698,107 |
| | |
| Total Revenue | $4,536,737 |
| Total Expenses | $5,109,371 |
| BALANCE | $170,656 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $198,600 |
Player Payroll | $4,253,592 |
Current Budget | $6,500,000 |
Projected Balance | $491,673 |
| |
Average Player Salary | $112,517 |
League Average Salary | $60,986 |
| | |
Highest Paid Players: | |
1) Paul Pittman | $790,000 |
2) Rodolfo Soto | $750,000 |
3) Corey Gruver | $550,000 |
4) Justin Pierce | $450,000 |
5) Jon Pitts | $370,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 2,713,279 |
| Attendance per Game | 33,497 |
| Starting Balance | $459,631 |
| | |
| Gate Revenue | $3,895,014 |
| Season Ticket Revenue | $3,212,580 |
| Playoff Revenue | $356,170 |
| Media Revenue | $38,000 |
| Merchandising Revenue | $9,126 |
| Other Revenue | -$354,095 |
| | |
| Player Expenses | $4,242,242 |
| Staff Expenses | $356,953 |
| Other Expenses | $1,800,611 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $7,156,795 |
| Total Expenses | $6,399,806 |
| BALANCE | $1,216,620 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,622,415 |
| Attendance per Game | 32,375 |
| Starting Balance | $196,039 |
| | |
| Gate Revenue | $3,718,793 |
| Season Ticket Revenue | $2,837,206 |
| Playoff Revenue | $266,034 |
| Media Revenue | $37,200 |
| Merchandising Revenue | $8,505 |
| Other Revenue | -$354,095 |
| | |
| Player Expenses | $5,012,531 |
| Staff Expenses | $209,224 |
| Other Expenses | $744,361 |
| | |
| Misc Expenses | -$344,098 |
| | |
| Total Revenue | $6,573,806 |
| Total Expenses | $5,966,116 |
| BALANCE | $459,631 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $127,000 |
Player Payroll | $2,850,268 |
Current Budget | $4,400,000 |
Projected Balance | -$556,600 |
| |
Average Player Salary | $63,400 |
League Average Salary | $60,986 |
| | |
Highest Paid Players: | |
1) Adam Holland | $570,000 |
2) Vinny Narvaez | $328,000 |
3) Luis Munoz | $290,000 |
4) Matthew Little | $224,000 |
5) Taylor Motyl | $164,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 2,425,726 |
| Attendance per Game | 29,947 |
| Starting Balance | $481,505 |
| | |
| Gate Revenue | $1,983,126 |
| Season Ticket Revenue | $2,044,272 |
| Playoff Revenue | $0 |
| Media Revenue | $31,000 |
| Merchandising Revenue | $7,449 |
| Other Revenue | $48,009 |
| | |
| Player Expenses | $3,240,900 |
| Staff Expenses | $138,449 |
| Other Expenses | $1,120,060 |
| | |
| Misc Expenses | -$150,000 |
| | |
| Total Revenue | $4,113,856 |
| Total Expenses | $4,499,409 |
| BALANCE | -$54,048 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,316,820 |
| Attendance per Game | 28,603 |
| Starting Balance | $508,277 |
| | |
| Gate Revenue | $1,963,450 |
| Season Ticket Revenue | $1,883,219 |
| Playoff Revenue | $0 |
| Media Revenue | $30,200 |
| Merchandising Revenue | $6,727 |
| Other Revenue | $48,009 |
| | |
| Player Expenses | $2,823,802 |
| Staff Expenses | $143,044 |
| Other Expenses | $840,020 |
| | |
| Misc Expenses | -$148,457 |
| | |
| Total Revenue | $3,928,551 |
| Total Expenses | $3,806,866 |
| BALANCE | $481,505 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $237,350 |
Player Payroll | $2,615,680 |
Current Budget | $4,400,000 |
Projected Balance | $103,436 |
| |
Average Player Salary | $59,498 |
League Average Salary | $60,986 |
| | |
Highest Paid Players: | |
1) John Froerer | $504,000 |
2) Ritsuo Matsuoka | $504,000 |
3) Bobby Tapia | $400,000 |
4) Ryan Mallory | $315,090 |
5) Derek Moke | $139,620 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,585,364 |
| Attendance per Game | 19,572 |
| Starting Balance | -$344,671 |
| | |
| Gate Revenue | $1,404,145 |
| Season Ticket Revenue | $1,940,697 |
| Playoff Revenue | $0 |
| Media Revenue | $29,000 |
| Merchandising Revenue | $6,384 |
| Other Revenue | $159,030 |
| | |
| Player Expenses | $2,616,925 |
| Staff Expenses | $236,849 |
| Other Expenses | $626,587 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $3,539,256 |
| Total Expenses | $3,480,361 |
| BALANCE | -$285,776 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,784,877 |
| Attendance per Game | 22,036 |
| Starting Balance | $189,121 |
| | |
| Gate Revenue | $1,781,052 |
| Season Ticket Revenue | $1,984,835 |
| Playoff Revenue | $0 |
| Media Revenue | $28,200 |
| Merchandising Revenue | $6,276 |
| Other Revenue | $159,030 |
| | |
| Player Expenses | $2,609,417 |
| Staff Expenses | $245,600 |
| Other Expenses | $1,590,574 |
| | |
| Misc Expenses | $44,542 |
| | |
| Total Revenue | $3,867,257 |
| Total Expenses | $4,445,591 |
| BALANCE | -$344,671 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $115,800 |
Player Payroll | $4,133,988 |
Current Budget | $4,400,000 |
Projected Balance | -$800,355 |
| |
Average Player Salary | $122,885 |
League Average Salary | $60,986 |
| | |
Highest Paid Players: | |
1) Ray Rorie | $700,000 |
2) Albert Fabian | $650,000 |
3) Jeff Coleman | $475,000 |
4) Jesse Vecchio | $332,000 |
5) Danny Reyna | $272,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 2,067,994 |
| Attendance per Game | 25,531 |
| Starting Balance | -$168,295 |
| | |
| Gate Revenue | $1,900,552 |
| Season Ticket Revenue | $1,924,694 |
| Playoff Revenue | $0 |
| Media Revenue | $31,000 |
| Merchandising Revenue | $7,067 |
| Other Revenue | $68,871 |
| | |
| Player Expenses | $4,148,669 |
| Staff Expenses | $115,799 |
| Other Expenses | $270,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $3,932,184 |
| Total Expenses | $4,534,468 |
| BALANCE | -$770,579 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,401,037 |
| Attendance per Game | 29,642 |
| Starting Balance | $860,000 |
| | |
| Gate Revenue | $2,273,779 |
| Season Ticket Revenue | $2,167,625 |
| Playoff Revenue | $0 |
| Media Revenue | $30,200 |
| Merchandising Revenue | $7,107 |
| Other Revenue | $68,871 |
| | |
| Player Expenses | $4,082,027 |
| Staff Expenses | $210,450 |
| Other Expenses | $1,035,632 |
| | |
| Misc Expenses | -$158,243 |
| | |
| Total Revenue | $4,458,057 |
| Total Expenses | $5,328,109 |
| BALANCE | -$168,295 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $99,895 |
Player Payroll | $1,395,083 |
Current Budget | $2,400,000 |
Projected Balance | $29,391 |
| |
Average Player Salary | $32,227 |
League Average Salary | $60,986 |
| | |
Highest Paid Players: | |
1) Winston Caballero | $342,000 |
2) Chris Marra | $150,000 |
3) Jaylen Taylor | $100,000 |
4) Frank Sarabia | $91,920 |
5) Jason Strobel | $66,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,247,786 |
| Attendance per Game | 15,997 |
| Starting Balance | -$122,497 |
| | |
| Gate Revenue | $1,017,269 |
| Season Ticket Revenue | $766,969 |
| Playoff Revenue | $0 |
| Media Revenue | $29,000 |
| Merchandising Revenue | $4,263 |
| Other Revenue | $307,980 |
| | |
| Player Expenses | $1,312,479 |
| Staff Expenses | $113,720 |
| Other Expenses | $714,433 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $2,125,481 |
| Total Expenses | $2,140,632 |
| BALANCE | -$137,648 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,336,684 |
| Attendance per Game | 16,502 |
| Starting Balance | -$307,758 |
| | |
| Gate Revenue | $1,114,357 |
| Season Ticket Revenue | $766,639 |
| Playoff Revenue | $0 |
| Media Revenue | $28,200 |
| Merchandising Revenue | $4,041 |
| Other Revenue | $307,980 |
| | |
| Player Expenses | $1,309,689 |
| Staff Expenses | $149,655 |
| Other Expenses | $589,891 |
| | |
| Misc Expenses | $44,542 |
| | |
| Total Revenue | $2,189,954 |
| Total Expenses | $2,049,235 |
| BALANCE | -$122,497 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $138,300 |
Player Payroll | $1,774,741 |
Current Budget | $3,000,000 |
Projected Balance | $58,456 |
| |
Average Player Salary | $48,734 |
League Average Salary | $60,986 |
| | |
Highest Paid Players: | |
1) Brian Shultz | $368,000 |
2) Javier Ramos | $351,000 |
3) Adam Ryan | $253,000 |
4) Tim Hummel | $170,000 |
5) Ryan Heyer | $86,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,737,528 |
| Attendance per Game | 21,451 |
| Starting Balance | $126,285 |
| | |
| Gate Revenue | $900,684 |
| Season Ticket Revenue | $1,090,713 |
| Playoff Revenue | $0 |
| Media Revenue | $29,000 |
| Merchandising Revenue | $6,035 |
| Other Revenue | $269,849 |
| | |
| Player Expenses | $1,773,581 |
| Staff Expenses | $142,199 |
| Other Expenses | $366,586 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $2,296,281 |
| Total Expenses | $2,282,366 |
| BALANCE | $140,200 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,984,828 |
| Attendance per Game | 24,504 |
| Starting Balance | -$106,584 |
| | |
| Gate Revenue | $1,318,144 |
| Season Ticket Revenue | $956,787 |
| Playoff Revenue | $0 |
| Media Revenue | $28,200 |
| Merchandising Revenue | $5,316 |
| Other Revenue | $269,849 |
| | |
| Player Expenses | $1,912,636 |
| Staff Expenses | $153,099 |
| Other Expenses | $417,625 |
| | |
| Misc Expenses | $237,542 |
| | |
| Total Revenue | $2,478,687 |
| Total Expenses | $2,483,360 |
| BALANCE | $126,285 |
|
|
 |