 |
|
AMERICAN BASEBALL ASSOCIATION
FINANCIAL REPORT
06/02/2026
|
 |
 |
|
|
|
| Rank |
Team |
Payroll |
| 1 |
San Diego Fleet |
$6,515,072 |
| 2 |
Charleston Sea Dogs |
$6,031,361 |
| 3 |
Philadelphia Marauders |
$5,505,726 |
| 4 |
Halifax Heathens |
$5,410,917 |
| 5 |
Boston Whistlers |
$4,437,708 |
| 6 |
Maine Pines |
$4,433,004 |
| 7 |
Cincinnati Royals |
$4,083,463 |
| 8 |
Austin Desperados |
$3,626,463 |
| 9 |
Dallas Dragons |
$3,324,990 |
| 10 |
Detroit Giants |
$3,306,801 |
| 11 |
Phoenix Gladiators |
$3,278,517 |
| 12 |
Indianapolis Eagles |
$3,236,674 |
| 13 |
New York Nightmare |
$2,753,003 |
| 14 |
Oakland Invaders |
$2,720,719 |
| 15 |
Syracuse Scorpions |
$2,663,990 |
| 16 |
Fountain Hills 23ers |
$2,512,151 |
| 17 |
Hollywood Stars |
$2,477,385 |
| 18 |
Toronto Trash Pandas |
$2,140,971 |
| 19 |
Daytona Beach Sea Turtles |
$1,760,283 |
| 20 |
San Francisco Fire |
$1,682,672 |
| 21 |
Chicago Gangsters |
$1,500,645 |
| 22 |
Carolina Reapers |
$1,423,503 |
| 23 |
Tampa Bay Captains |
$1,199,727 |
| 24 |
Mexico City Aztecs |
$831,224 |
|
| Rank |
Team |
Attendance |
| 1 |
Halifax Heathens |
1,159,307 |
| 2 |
Detroit Giants |
1,088,810 |
| 3 |
Philadelphia Marauders |
975,630 |
| 4 |
Oakland Invaders |
961,965 |
| 5 |
Maine Pines |
862,350 |
| 6 |
Indianapolis Eagles |
827,589 |
| 7 |
San Diego Fleet |
822,947 |
| 8 |
Phoenix Gladiators |
815,998 |
| 9 |
Tampa Bay Captains |
795,205 |
| 10 |
Dallas Dragons |
762,678 |
| 11 |
San Francisco Fire |
754,209 |
| 12 |
Mexico City Aztecs |
688,020 |
| 13 |
Fountain Hills 23ers |
678,988 |
| 14 |
Austin Desperados |
659,505 |
| 15 |
Cincinnati Royals |
654,929 |
| 16 |
New York Nightmare |
604,777 |
| 17 |
Toronto Trash Pandas |
592,140 |
| 18 |
Charleston Sea Dogs |
495,682 |
| 19 |
Boston Whistlers |
494,299 |
| 20 |
Daytona Beach Sea Turtles |
487,634 |
| 21 |
Hollywood Stars |
421,001 |
| 22 |
Carolina Reapers |
338,742 |
| 23 |
Chicago Gangsters |
246,159 |
| 24 |
Syracuse Scorpions |
191,471 |
|
| Rank |
Team |
Gate Revenue |
| 1 |
Philadelphia Marauders |
$1,508,049 |
| 2 |
Oakland Invaders |
$1,325,523 |
| 3 |
San Diego Fleet |
$1,213,737 |
| 4 |
Detroit Giants |
$1,206,725 |
| 5 |
Halifax Heathens |
$1,205,557 |
| 6 |
Fountain Hills 23ers |
$988,176 |
| 7 |
Phoenix Gladiators |
$931,891 |
| 8 |
Charleston Sea Dogs |
$907,222 |
| 9 |
Boston Whistlers |
$866,868 |
| 10 |
Maine Pines |
$792,132 |
| 11 |
Indianapolis Eagles |
$778,901 |
| 12 |
Tampa Bay Captains |
$763,143 |
| 13 |
Dallas Dragons |
$700,927 |
| 14 |
New York Nightmare |
$698,100 |
| 15 |
Austin Desperados |
$687,354 |
| 16 |
Cincinnati Royals |
$648,800 |
| 17 |
Toronto Trash Pandas |
$579,055 |
| 18 |
Daytona Beach Sea Turtles |
$527,787 |
| 19 |
Hollywood Stars |
$503,388 |
| 20 |
Mexico City Aztecs |
$494,641 |
| 21 |
San Francisco Fire |
$480,755 |
| 22 |
Carolina Reapers |
$248,224 |
| 23 |
Chicago Gangsters |
$190,838 |
| 24 |
Syracuse Scorpions |
$51,255 |
|
|
| Rank |
Team |
Season Tickets |
| 1 |
San Diego Fleet |
$5,010,924 |
| 2 |
Charleston Sea Dogs |
$4,047,992 |
| 3 |
Halifax Heathens |
$3,203,988 |
| 4 |
Philadelphia Marauders |
$2,891,454 |
| 5 |
Boston Whistlers |
$2,836,882 |
| 6 |
Phoenix Gladiators |
$2,771,318 |
| 7 |
Cincinnati Royals |
$2,722,309 |
| 8 |
Oakland Invaders |
$2,675,806 |
| 9 |
Maine Pines |
$2,530,441 |
| 10 |
Detroit Giants |
$2,356,170 |
| 11 |
Indianapolis Eagles |
$2,284,220 |
| 12 |
Syracuse Scorpions |
$2,158,650 |
| 13 |
Dallas Dragons |
$1,916,976 |
| 14 |
Tampa Bay Captains |
$1,850,416 |
| 15 |
Austin Desperados |
$1,731,606 |
| 16 |
San Francisco Fire |
$1,699,694 |
| 17 |
New York Nightmare |
$1,648,901 |
| 18 |
Hollywood Stars |
$1,627,846 |
| 19 |
Chicago Gangsters |
$1,228,684 |
| 20 |
Daytona Beach Sea Turtles |
$1,182,147 |
| 21 |
Carolina Reapers |
$1,169,345 |
| 22 |
Fountain Hills 23ers |
$1,126,689 |
| 23 |
Toronto Trash Pandas |
$802,649 |
| 24 |
Mexico City Aztecs |
$737,593 |
|
| Rank |
Team |
Media Revenue |
| 1 |
Indianapolis Eagles |
$42,800 |
| 2 |
San Diego Fleet |
$41,800 |
| 3 |
Cincinnati Royals |
$39,800 |
| 4 |
Halifax Heathens |
$38,800 |
| 5 |
Detroit Giants |
$36,800 |
| 6 |
Boston Whistlers |
$36,800 |
| 7 |
Charleston Sea Dogs |
$35,800 |
| 8 |
Oakland Invaders |
$34,800 |
| 9 |
Austin Desperados |
$34,800 |
| 10 |
Hollywood Stars |
$33,800 |
| 11 |
New York Nightmare |
$33,800 |
| 12 |
Tampa Bay Captains |
$33,800 |
| 13 |
San Francisco Fire |
$33,800 |
| 14 |
Phoenix Gladiators |
$33,800 |
| 15 |
Philadelphia Marauders |
$32,800 |
| 16 |
Carolina Reapers |
$31,800 |
| 17 |
Toronto Trash Pandas |
$31,800 |
| 18 |
Syracuse Scorpions |
$31,800 |
| 19 |
Fountain Hills 23ers |
$30,800 |
| 20 |
Mexico City Aztecs |
$29,800 |
| 21 |
Dallas Dragons |
$29,300 |
| 22 |
Chicago Gangsters |
$28,300 |
| 23 |
Daytona Beach Sea Turtles |
$28,300 |
| 24 |
Maine Pines |
$27,800 |
|
| Rank |
Team |
Merchandising |
| 1 |
Halifax Heathens |
$4,318 |
| 2 |
Oakland Invaders |
$3,721 |
| 3 |
San Diego Fleet |
$3,672 |
| 4 |
Detroit Giants |
$3,546 |
| 5 |
Philadelphia Marauders |
$3,531 |
| 6 |
Tampa Bay Captains |
$3,036 |
| 7 |
Charleston Sea Dogs |
$3,024 |
| 8 |
New York Nightmare |
$2,943 |
| 9 |
Indianapolis Eagles |
$2,880 |
| 10 |
San Francisco Fire |
$2,875 |
| 11 |
Maine Pines |
$2,866 |
| 12 |
Dallas Dragons |
$2,768 |
| 13 |
Syracuse Scorpions |
$2,754 |
| 14 |
Phoenix Gladiators |
$2,668 |
| 15 |
Austin Desperados |
$2,454 |
| 16 |
Cincinnati Royals |
$2,312 |
| 17 |
Daytona Beach Sea Turtles |
$2,088 |
| 18 |
Fountain Hills 23ers |
$2,029 |
| 19 |
Boston Whistlers |
$2,021 |
| 20 |
Mexico City Aztecs |
$2,017 |
| 21 |
Toronto Trash Pandas |
$1,593 |
| 22 |
Hollywood Stars |
$1,577 |
| 23 |
Carolina Reapers |
$1,361 |
| 24 |
Chicago Gangsters |
$1,095 |
|
|
| Rank |
Team |
Total Revenue |
| 1 |
San Diego Fleet |
$6,217,066 |
| 2 |
Charleston Sea Dogs |
$4,978,341 |
| 3 |
Halifax Heathens |
$4,293,081 |
| 4 |
Philadelphia Marauders |
$4,263,188 |
| 5 |
Oakland Invaders |
$3,882,679 |
| 6 |
Boston Whistlers |
$3,776,313 |
| 7 |
Phoenix Gladiators |
$3,717,944 |
| 8 |
Detroit Giants |
$3,499,891 |
| 9 |
Cincinnati Royals |
$3,466,365 |
| 10 |
Maine Pines |
$3,341,054 |
| 11 |
Indianapolis Eagles |
$3,178,826 |
| 12 |
Dallas Dragons |
$2,692,609 |
| 13 |
Tampa Bay Captains |
$2,640,843 |
| 14 |
Austin Desperados |
$2,428,970 |
| 15 |
New York Nightmare |
$2,367,676 |
| 16 |
Syracuse Scorpions |
$2,364,948 |
| 17 |
Hollywood Stars |
$2,270,713 |
| 18 |
San Francisco Fire |
$2,244,881 |
| 19 |
Fountain Hills 23ers |
$2,072,273 |
| 20 |
Daytona Beach Sea Turtles |
$1,748,725 |
| 21 |
Carolina Reapers |
$1,599,070 |
| 22 |
Chicago Gangsters |
$1,572,755 |
| 23 |
Toronto Trash Pandas |
$1,484,468 |
| 24 |
Mexico City Aztecs |
$1,285,918 |
|
| Rank |
Team |
Total Expenses |
| 1 |
San Diego Fleet |
$4,476,453 |
| 2 |
Charleston Sea Dogs |
$4,094,692 |
| 3 |
Halifax Heathens |
$3,212,608 |
| 4 |
Oakland Invaders |
$3,154,322 |
| 5 |
Indianapolis Eagles |
$3,065,726 |
| 6 |
Philadelphia Marauders |
$2,957,710 |
| 7 |
Boston Whistlers |
$2,932,526 |
| 8 |
Cincinnati Royals |
$2,885,269 |
| 9 |
Detroit Giants |
$2,458,025 |
| 10 |
Phoenix Gladiators |
$2,276,304 |
| 11 |
Maine Pines |
$2,234,575 |
| 12 |
Dallas Dragons |
$2,067,856 |
| 13 |
Hollywood Stars |
$1,846,060 |
| 14 |
Syracuse Scorpions |
$1,766,550 |
| 15 |
Austin Desperados |
$1,739,635 |
| 16 |
Fountain Hills 23ers |
$1,603,474 |
| 17 |
Mexico City Aztecs |
$1,571,311 |
| 18 |
San Francisco Fire |
$1,487,277 |
| 19 |
Carolina Reapers |
$1,460,057 |
| 20 |
Daytona Beach Sea Turtles |
$1,358,540 |
| 21 |
Tampa Bay Captains |
$1,350,728 |
| 22 |
New York Nightmare |
$1,307,440 |
| 23 |
Chicago Gangsters |
$1,187,368 |
| 24 |
Toronto Trash Pandas |
$1,170,516 |
|
| Rank |
Team |
Current Budget |
| 1 |
Charleston Sea Dogs |
$10,000,000 |
| 2 |
San Diego Fleet |
$9,000,000 |
| 3 |
Boston Whistlers |
$7,000,000 |
| 4 |
Philadelphia Marauders |
$6,500,000 |
| 5 |
Phoenix Gladiators |
$6,000,000 |
| 6 |
Halifax Heathens |
$6,000,000 |
| 7 |
Cincinnati Royals |
$5,700,000 |
| 8 |
Oakland Invaders |
$5,500,000 |
| 9 |
Maine Pines |
$5,400,000 |
| 10 |
Indianapolis Eagles |
$5,200,000 |
| 11 |
Dallas Dragons |
$4,800,000 |
| 12 |
Detroit Giants |
$4,800,000 |
| 13 |
Austin Desperados |
$4,480,000 |
| 14 |
San Francisco Fire |
$4,000,000 |
| 15 |
Tampa Bay Captains |
$3,880,000 |
| 16 |
New York Nightmare |
$3,800,000 |
| 17 |
Hollywood Stars |
$3,800,000 |
| 18 |
Fountain Hills 23ers |
$3,440,000 |
| 19 |
Syracuse Scorpions |
$3,400,000 |
| 20 |
Daytona Beach Sea Turtles |
$3,200,000 |
| 21 |
Chicago Gangsters |
$3,000,000 |
| 22 |
Carolina Reapers |
$2,960,000 |
| 23 |
Toronto Trash Pandas |
$2,720,000 |
| 24 |
Mexico City Aztecs |
$2,360,000 |
|
|
| Rank |
Player |
Team |
Salary |
|
| 1 |
Leo Orozco |
Halifax |
$1,220,000 |
|
| 2 |
Bob Baucke |
Charleston |
$1,000,000 |
|
| 3 |
Jeff Beeson |
Boston |
$900,000 |
|
| 4 |
Takeji Takano |
San Diego |
$900,000 |
|
| 5 |
Eric Daniel |
Hollywood |
$840,000 |
|
| 6 |
Taylor Motyl |
Fountain Hills |
$830,000 |
|
| 7 |
Felipe Ayala |
San Diego |
$800,000 |
|
| 8 |
Jay Helm |
Boston |
$800,000 |
|
| 9 |
Ernesto Ramirez |
Halifax |
$741,000 |
|
| 10 |
Paul Pittman |
San Diego |
$740,000 |
|
| 11 |
Jonathan Allen |
Dallas |
$700,000 |
|
| 12 |
Johnny McCargar |
Philadelphia |
$700,000 |
|
| 13 |
Jose Contreras |
Halifax |
$660,000 |
|
| 14 |
Andy Dooley |
Cincinnati |
$660,000 |
|
| 15 |
Mark Dudley |
Daytona Beach |
$650,000 |
|
| 16 |
Ray Rorie |
San Diego |
$650,000 |
|
| 17 |
Ryan Forsythe |
Charleston |
$600,000 |
|
| 18 |
Adam Holland |
Dallas |
$600,000 |
|
| 19 |
Luke Scrimger |
Austin |
$600,000 |
|
| 20 |
Devin Wickliffe |
San Diego |
$600,000 |
|
| 21 |
Efrain Gutierrez |
Detroit |
$580,000 |
|
| 22 |
Juan Andrade |
New York |
$550,000 |
|
| 23 |
Sam Campos |
Austin |
$550,000 |
|
| 24 |
John Froerer |
Syracuse |
$550,000 |
|
| 25 |
Nick Pratt |
Chicago |
$530,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $120,650 |
| Player Payroll | $3,626,463 |
| Current Budget | $4,480,000 |
| Projected Balance | -$263,416 |
| | |
| Average Player Salary | $83,839 |
| League Average Salary | $81,287 |
| | |
| Highest Paid Players: | |
| 1) Luke Scrimger | $600,000 |
| 2) Sam Campos | $550,000 |
| 3) John Austin | $500,000 |
| 4) Leo Serna | $372,000 |
| 5) Dave Jimenez | $310,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 659,505 |
| Attendance per Game | 23,554 |
| Starting Balance | $187,376 |
| | |
| Gate Revenue | $687,354 |
| Season Ticket Revenue | $1,731,606 |
| Playoff Revenue | $0 |
| Media Revenue | $34,800 |
| Merchandising Revenue | $2,454 |
| Other Revenue | -$27,244 |
| | |
| Player Expenses | $1,226,494 |
| Staff Expenses | $48,867 |
| Other Expenses | $464,274 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $2,428,970 |
| Total Expenses | $1,739,635 |
| BALANCE | $876,711 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,120,000 |
| Attendance per Game | 26,173 |
| Starting Balance | -$248,043 |
| | |
| Gate Revenue | $2,231,521 |
| Season Ticket Revenue | $1,902,219 |
| Playoff Revenue | $160,262 |
| Media Revenue | $33,000 |
| Merchandising Revenue | $6,972 |
| Other Revenue | -$27,244 |
| | |
| Player Expenses | $3,260,560 |
| Staff Expenses | $93,874 |
| Other Expenses | $634,094 |
| | |
| Misc Expenses | $40,426 |
| | |
| Total Revenue | $4,383,521 |
| Total Expenses | $3,988,528 |
| BALANCE | $187,376 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $189,700 |
| Player Payroll | $4,437,708 |
| Current Budget | $7,000,000 |
| Projected Balance | $298,981 |
| | |
| Average Player Salary | $109,143 |
| League Average Salary | $81,287 |
| | |
| Highest Paid Players: | |
| 1) Jeff Beeson | $900,000 |
| 2) Jay Helm | $800,000 |
| 3) Carlos Herrera | $348,000 |
| 4) Derek Maher | $300,000 |
| 5) Joe Schroeder | $275,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 494,299 |
| Attendance per Game | 26,016 |
| Starting Balance | $990,000 |
| | |
| Gate Revenue | $866,868 |
| Season Ticket Revenue | $2,836,882 |
| Playoff Revenue | $0 |
| Media Revenue | $36,800 |
| Merchandising Revenue | $2,021 |
| Other Revenue | $33,742 |
| | |
| Player Expenses | $1,548,122 |
| Staff Expenses | $64,404 |
| Other Expenses | $1,320,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $3,776,313 |
| Total Expenses | $2,932,526 |
| BALANCE | $1,833,787 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,184,671 |
| Attendance per Game | 26,971 |
| Starting Balance | $950,000 |
| | |
| Gate Revenue | $3,922,383 |
| Season Ticket Revenue | $2,413,082 |
| Playoff Revenue | $576,176 |
| Media Revenue | $36,000 |
| Merchandising Revenue | $7,698 |
| Other Revenue | $33,742 |
| | |
| Player Expenses | $3,904,323 |
| Staff Expenses | $173,449 |
| Other Expenses | $1,320,400 |
| | |
| Misc Expenses | -$1,165,503 |
| | |
| Total Revenue | $6,603,675 |
| Total Expenses | $5,398,172 |
| BALANCE | $990,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $151,750 |
| Player Payroll | $1,423,503 |
| Current Budget | $2,960,000 |
| Projected Balance | $106,904 |
| | |
| Average Player Salary | $39,550 |
| League Average Salary | $81,287 |
| | |
| Highest Paid Players: | |
| 1) Mike Green | $362,500 |
| 2) Franklin Reyes | $272,000 |
| 3) Blake Benigno | $154,000 |
| 4) Jose Lazaro | $123,600 |
| 5) Dustin Sheedy | $62,400 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 338,742 |
| Attendance per Game | 18,819 |
| Starting Balance | -$201,973 |
| | |
| Gate Revenue | $248,224 |
| Season Ticket Revenue | $1,169,345 |
| Playoff Revenue | $0 |
| Media Revenue | $31,800 |
| Merchandising Revenue | $1,361 |
| Other Revenue | $148,340 |
| | |
| Player Expenses | $484,537 |
| Staff Expenses | $51,520 |
| Other Expenses | $924,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $1,599,070 |
| Total Expenses | $1,460,057 |
| BALANCE | -$62,960 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,573,769 |
| Attendance per Game | 19,429 |
| Starting Balance | -$62,241 |
| | |
| Gate Revenue | $1,022,188 |
| Season Ticket Revenue | $1,338,415 |
| Playoff Revenue | $0 |
| Media Revenue | $31,000 |
| Merchandising Revenue | $6,205 |
| Other Revenue | $148,340 |
| | |
| Player Expenses | $1,781,931 |
| Staff Expenses | $248,099 |
| Other Expenses | $861,147 |
| | |
| Misc Expenses | $40,426 |
| | |
| Total Revenue | $2,711,019 |
| Total Expenses | $2,891,177 |
| BALANCE | -$201,973 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $154,250 |
| Player Payroll | $6,031,361 |
| Current Budget | $10,000,000 |
| Projected Balance | $210,558 |
| | |
| Average Player Salary | $137,883 |
| League Average Salary | $81,287 |
| | |
| Highest Paid Players: | |
| 1) Bob Baucke | $1,000,000 |
| 2) Ryan Forsythe | $600,000 |
| 3) Russ Reinertsen | $425,000 |
| 4) Andy Weatherholt | $355,000 |
| 5) Juan Ortiz | $350,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 495,682 |
| Attendance per Game | 20,653 |
| Starting Balance | $990,000 |
| | |
| Gate Revenue | $907,222 |
| Season Ticket Revenue | $4,047,992 |
| Playoff Revenue | $0 |
| Media Revenue | $35,800 |
| Merchandising Revenue | $3,024 |
| Other Revenue | -$15,697 |
| | |
| Player Expenses | $2,217,479 |
| Staff Expenses | $52,369 |
| Other Expenses | $1,824,844 |
| | |
| Misc Expenses | -$350,000 |
| | |
| Total Revenue | $4,978,341 |
| Total Expenses | $4,094,692 |
| BALANCE | $1,523,649 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,543,052 |
| Attendance per Game | 31,396 |
| Starting Balance | $950,000 |
| | |
| Gate Revenue | $7,158,360 |
| Season Ticket Revenue | $3,013,848 |
| Playoff Revenue | $897,041 |
| Media Revenue | $35,000 |
| Merchandising Revenue | $9,396 |
| Other Revenue | -$15,697 |
| | |
| Player Expenses | $4,179,789 |
| Staff Expenses | $178,282 |
| Other Expenses | $1,883,091 |
| | |
| Misc Expenses | -$3,803,946 |
| | |
| Total Revenue | $10,085,108 |
| Total Expenses | $6,241,162 |
| BALANCE | $990,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $179,100 |
| Player Payroll | $1,500,645 |
| Current Budget | $3,000,000 |
| Projected Balance | $351,711 |
| | |
| Average Player Salary | $47,321 |
| League Average Salary | $81,287 |
| | |
| Highest Paid Players: | |
| 1) Nick Pratt | $530,000 |
| 2) Adrian Huffine | $220,000 |
| 3) Jesus Fernandez | $110,000 |
| 4) Jason Bear | $98,000 |
| 5) Phil Gregoire | $95,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 246,159 |
| Attendance per Game | 16,411 |
| Starting Balance | -$652,316 |
| | |
| Gate Revenue | $190,838 |
| Season Ticket Revenue | $1,228,684 |
| Playoff Revenue | $0 |
| Media Revenue | $28,300 |
| Merchandising Revenue | $1,095 |
| Other Revenue | $123,838 |
| | |
| Player Expenses | $508,671 |
| Staff Expenses | $60,805 |
| Other Expenses | $617,892 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $1,572,755 |
| Total Expenses | $1,187,368 |
| BALANCE | -$266,929 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,191,670 |
| Attendance per Game | 14,712 |
| Starting Balance | -$392,854 |
| | |
| Gate Revenue | $904,920 |
| Season Ticket Revenue | $1,120,520 |
| Playoff Revenue | $0 |
| Media Revenue | $27,500 |
| Merchandising Revenue | $5,429 |
| Other Revenue | $123,838 |
| | |
| Player Expenses | $1,495,331 |
| Staff Expenses | $175,399 |
| Other Expenses | $921,926 |
| | |
| Misc Expenses | $40,426 |
| | |
| Total Revenue | $2,292,768 |
| Total Expenses | $2,592,656 |
| BALANCE | -$652,316 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $246,250 |
| Player Payroll | $4,083,463 |
| Current Budget | $5,700,000 |
| Projected Balance | -$485,359 |
| | |
| Average Player Salary | $106,892 |
| League Average Salary | $81,287 |
| | |
| Highest Paid Players: | |
| 1) Andy Dooley | $660,000 |
| 2) Mike Rankin | $448,000 |
| 3) Aaron Jalbert | $425,000 |
| 4) Dave Harvey | $348,000 |
| 5) Miguel Leon | $322,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 654,929 |
| Attendance per Game | 34,470 |
| Starting Balance | $990,000 |
| | |
| Gate Revenue | $648,800 |
| Season Ticket Revenue | $2,722,309 |
| Playoff Revenue | $0 |
| Media Revenue | $39,800 |
| Merchandising Revenue | $2,312 |
| Other Revenue | $53,144 |
| | |
| Player Expenses | $1,398,668 |
| Staff Expenses | $83,603 |
| Other Expenses | $1,402,998 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $3,466,365 |
| Total Expenses | $2,885,269 |
| BALANCE | $1,571,096 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,783,383 |
| Attendance per Game | 34,363 |
| Starting Balance | $772,743 |
| | |
| Gate Revenue | $2,803,057 |
| Season Ticket Revenue | $2,668,220 |
| Playoff Revenue | $868,031 |
| Media Revenue | $38,000 |
| Merchandising Revenue | $8,893 |
| Other Revenue | $53,144 |
| | |
| Player Expenses | $3,734,460 |
| Staff Expenses | $221,800 |
| Other Expenses | $1,827,676 |
| | |
| Misc Expenses | -$318,975 |
| | |
| Total Revenue | $6,320,168 |
| Total Expenses | $5,783,936 |
| BALANCE | $990,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $188,300 |
| Player Payroll | $3,324,990 |
| Current Budget | $4,800,000 |
| Projected Balance | $94,245 |
| | |
| Average Player Salary | $93,076 |
| League Average Salary | $81,287 |
| | |
| Highest Paid Players: | |
| 1) Jonathan Allen | $700,000 |
| 2) Adam Holland | $600,000 |
| 3) Cole Calkins | $318,000 |
| 4) Rocky Hawke | $252,500 |
| 5) Carlos Rodriguez | $225,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 762,678 |
| Attendance per Game | 25,423 |
| Starting Balance | $443,476 |
| | |
| Gate Revenue | $700,927 |
| Season Ticket Revenue | $1,916,976 |
| Playoff Revenue | $0 |
| Media Revenue | $29,300 |
| Merchandising Revenue | $2,768 |
| Other Revenue | $42,638 |
| | |
| Player Expenses | $1,328,164 |
| Staff Expenses | $63,929 |
| Other Expenses | $675,763 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $2,692,609 |
| Total Expenses | $2,067,856 |
| BALANCE | $1,068,229 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,000,772 |
| Attendance per Game | 24,701 |
| Starting Balance | $452,138 |
| | |
| Gate Revenue | $2,604,720 |
| Season Ticket Revenue | $1,546,614 |
| Playoff Revenue | $0 |
| Media Revenue | $28,500 |
| Merchandising Revenue | $6,395 |
| Other Revenue | $42,638 |
| | |
| Player Expenses | $3,729,288 |
| Staff Expenses | $186,350 |
| Other Expenses | $819,745 |
| | |
| Misc Expenses | $632,353 |
| | |
| Total Revenue | $4,094,368 |
| Total Expenses | $4,735,383 |
| BALANCE | $443,476 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Rebuilding |
| Staff Payroll | $195,250 |
| Player Payroll | $1,760,283 |
| Current Budget | $3,200,000 |
| Projected Balance | $324,348 |
| | |
| Average Player Salary | $47,636 |
| League Average Salary | $81,287 |
| | |
| Highest Paid Players: | |
| 1) Mark Dudley | $650,000 |
| 2) Jon Haynes | $250,000 |
| 3) Jordan Thompson | $186,300 |
| 4) Marcos Santiago | $100,000 |
| 5) Mark Root | $72,345 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 487,634 |
| Attendance per Game | 14,342 |
| Starting Balance | -$245,283 |
| | |
| Gate Revenue | $527,787 |
| Season Ticket Revenue | $1,182,147 |
| Playoff Revenue | $0 |
| Media Revenue | $28,300 |
| Merchandising Revenue | $2,088 |
| Other Revenue | $8,403 |
| | |
| Player Expenses | $668,251 |
| Staff Expenses | $66,289 |
| Other Expenses | $624,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $1,748,725 |
| Total Expenses | $1,358,540 |
| BALANCE | $144,902 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,158,406 |
| Attendance per Game | 14,301 |
| Starting Balance | $34,112 |
| | |
| Gate Revenue | $1,405,724 |
| Season Ticket Revenue | $911,088 |
| Playoff Revenue | $0 |
| Media Revenue | $27,500 |
| Merchandising Revenue | $4,756 |
| Other Revenue | $8,403 |
| | |
| Player Expenses | $2,110,474 |
| Staff Expenses | $154,000 |
| Other Expenses | $607,190 |
| | |
| Misc Expenses | $40,426 |
| | |
| Total Revenue | $2,551,843 |
| Total Expenses | $2,871,664 |
| BALANCE | -$245,283 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | |
| Staff Payroll | $186,650 |
| Player Payroll | $3,306,801 |
| Current Budget | $4,800,000 |
| Projected Balance | $242,135 |
| | |
| Average Player Salary | $78,202 |
| League Average Salary | $81,287 |
| | |
| Highest Paid Players: | |
| 1) Efrain Gutierrez | $580,000 |
| 2) Ramon Dozal | $420,000 |
| 3) Keith Brosch | $253,680 |
| 4) Jason Coppa | $212,000 |
| 5) Angelo Mejia | $211,650 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,088,810 |
| Attendance per Game | 32,994 |
| Starting Balance | $419,434 |
| | |
| Gate Revenue | $1,206,725 |
| Season Ticket Revenue | $2,356,170 |
| Playoff Revenue | $0 |
| Media Revenue | $36,800 |
| Merchandising Revenue | $3,546 |
| Other Revenue | -$103,350 |
| | |
| Player Expenses | $1,094,656 |
| Staff Expenses | $63,369 |
| Other Expenses | $1,300,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $3,499,891 |
| Total Expenses | $2,458,025 |
| BALANCE | $1,461,300 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,016,333 |
| Attendance per Game | 24,893 |
| Starting Balance | $950,000 |
| | |
| Gate Revenue | $1,454,539 |
| Season Ticket Revenue | $2,557,877 |
| Playoff Revenue | $0 |
| Media Revenue | $36,000 |
| Merchandising Revenue | $8,450 |
| Other Revenue | -$103,350 |
| | |
| Player Expenses | $2,722,933 |
| Staff Expenses | $162,149 |
| Other Expenses | $1,910,652 |
| | |
| Misc Expenses | $40,426 |
| | |
| Total Revenue | $4,224,742 |
| Total Expenses | $4,795,734 |
| BALANCE | $419,434 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $109,350 |
| Player Payroll | $2,512,151 |
| Current Budget | $3,440,000 |
| Projected Balance | $384,096 |
| | |
| Average Player Salary | $63,006 |
| League Average Salary | $81,287 |
| | |
| Highest Paid Players: | |
| 1) Taylor Motyl | $830,000 |
| 2) Tom Mott | $382,000 |
| 3) Johnny Keener | $290,910 |
| 4) Albert Fabian | $206,222 |
| 5) Isaiah Mill | $140,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 678,988 |
| Attendance per Game | 22,633 |
| Starting Balance | $7,334 |
| | |
| Gate Revenue | $988,176 |
| Season Ticket Revenue | $1,126,689 |
| Playoff Revenue | $0 |
| Media Revenue | $30,800 |
| Merchandising Revenue | $2,029 |
| Other Revenue | -$75,421 |
| | |
| Player Expenses | $846,093 |
| Staff Expenses | $48,381 |
| Other Expenses | $709,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $2,072,273 |
| Total Expenses | $1,603,474 |
| BALANCE | $476,133 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,491,039 |
| Attendance per Game | 18,408 |
| Starting Balance | $141,157 |
| | |
| Gate Revenue | $1,892,282 |
| Season Ticket Revenue | $1,111,578 |
| Playoff Revenue | $0 |
| Media Revenue | $30,000 |
| Merchandising Revenue | $4,921 |
| Other Revenue | -$75,421 |
| | |
| Player Expenses | $1,942,158 |
| Staff Expenses | $120,349 |
| Other Expenses | $1,225,445 |
| | |
| Misc Expenses | $40,426 |
| | |
| Total Revenue | $3,113,703 |
| Total Expenses | $3,287,952 |
| BALANCE | $7,334 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $318,600 |
| Player Payroll | $5,410,917 |
| Current Budget | $6,000,000 |
| Projected Balance | -$1,288,181 |
| | |
| Average Player Salary | $129,521 |
| League Average Salary | $81,287 |
| | |
| Highest Paid Players: | |
| 1) Leo Orozco | $1,220,000 |
| 2) Ernesto Ramirez | $741,000 |
| 3) Jose Contreras | $660,000 |
| 4) Eric Kukowski | $410,000 |
| 5) Jeff Buck | $380,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,159,307 |
| Attendance per Game | 34,097 |
| Starting Balance | $990,000 |
| | |
| Gate Revenue | $1,205,557 |
| Season Ticket Revenue | $3,203,988 |
| Playoff Revenue | $0 |
| Media Revenue | $38,800 |
| Merchandising Revenue | $4,318 |
| Other Revenue | -$159,582 |
| | |
| Player Expenses | $1,865,148 |
| Staff Expenses | $108,166 |
| Other Expenses | $1,239,294 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $4,293,081 |
| Total Expenses | $3,212,608 |
| BALANCE | $2,070,473 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,725,634 |
| Attendance per Game | 33,650 |
| Starting Balance | $950,000 |
| | |
| Gate Revenue | $2,872,491 |
| Season Ticket Revenue | $2,973,275 |
| Playoff Revenue | $1,953,373 |
| Media Revenue | $37,000 |
| Merchandising Revenue | $9,304 |
| Other Revenue | -$159,582 |
| | |
| Player Expenses | $4,622,781 |
| Staff Expenses | $335,849 |
| Other Expenses | $1,562,744 |
| | |
| Misc Expenses | -$1,188,186 |
| | |
| Total Revenue | $7,749,560 |
| Total Expenses | $6,521,374 |
| BALANCE | $990,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $182,400 |
| Player Payroll | $2,477,385 |
| Current Budget | $3,800,000 |
| Projected Balance | $232,531 |
| | |
| Average Player Salary | $53,898 |
| League Average Salary | $81,287 |
| | |
| Highest Paid Players: | |
| 1) Eric Daniel | $840,000 |
| 2) Elijah Moody | $241,681 |
| 3) Matthew Little | $240,000 |
| 4) Matthew Rowlands | $215,000 |
| 5) Jason Hollenbeck | $90,251 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 421,001 |
| Attendance per Game | 22,158 |
| Starting Balance | $37,776 |
| | |
| Gate Revenue | $503,388 |
| Season Ticket Revenue | $1,627,846 |
| Playoff Revenue | $0 |
| Media Revenue | $33,800 |
| Merchandising Revenue | $1,577 |
| Other Revenue | $104,102 |
| | |
| Player Expenses | $857,488 |
| Staff Expenses | $65,925 |
| Other Expenses | $922,647 |
| | |
| Misc Expenses | $1 |
| | |
| Total Revenue | $2,270,713 |
| Total Expenses | $1,846,060 |
| BALANCE | $462,430 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,685,440 |
| Attendance per Game | 20,808 |
| Starting Balance | $355,052 |
| | |
| Gate Revenue | $1,691,191 |
| Season Ticket Revenue | $1,635,904 |
| Playoff Revenue | $0 |
| Media Revenue | $31,000 |
| Merchandising Revenue | $6,492 |
| Other Revenue | $104,102 |
| | |
| Player Expenses | $2,757,030 |
| Staff Expenses | $173,428 |
| Other Expenses | $919,206 |
| | |
| Misc Expenses | $40,426 |
| | |
| Total Revenue | $3,491,962 |
| Total Expenses | $3,849,664 |
| BALANCE | $37,776 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $228,750 |
| Player Payroll | $3,236,674 |
| Current Budget | $5,200,000 |
| Projected Balance | -$309,287 |
| | |
| Average Player Salary | $86,430 |
| League Average Salary | $81,287 |
| | |
| Highest Paid Players: | |
| 1) Nick Horrocks | $515,000 |
| 2) Jerry Bowman | $316,000 |
| 3) Henry Cortez | $295,000 |
| 4) Jim Anderson | $250,000 |
| 5) Ray Dappen | $220,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 827,589 |
| Attendance per Game | 34,483 |
| Starting Balance | $888,921 |
| | |
| Gate Revenue | $778,901 |
| Season Ticket Revenue | $2,284,220 |
| Playoff Revenue | $0 |
| Media Revenue | $42,800 |
| Merchandising Revenue | $2,880 |
| Other Revenue | $70,025 |
| | |
| Player Expenses | $1,106,064 |
| Staff Expenses | $77,662 |
| Other Expenses | $1,882,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $3,178,826 |
| Total Expenses | $3,065,726 |
| BALANCE | $1,002,021 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,752,054 |
| Attendance per Game | 33,976 |
| Starting Balance | $950,000 |
| | |
| Gate Revenue | $2,535,164 |
| Season Ticket Revenue | $2,280,863 |
| Playoff Revenue | $160,747 |
| Media Revenue | $42,000 |
| Merchandising Revenue | $9,018 |
| Other Revenue | $70,025 |
| | |
| Player Expenses | $2,613,538 |
| Staff Expenses | $198,599 |
| Other Expenses | $1,979,339 |
| | |
| Misc Expenses | -$259,574 |
| | |
| Total Revenue | $4,989,971 |
| Total Expenses | $4,791,476 |
| BALANCE | $888,921 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $227,050 |
| Player Payroll | $4,433,004 |
| Current Budget | $5,400,000 |
| Projected Balance | -$256,150 |
| | |
| Average Player Salary | $106,212 |
| League Average Salary | $81,287 |
| | |
| Highest Paid Players: | |
| 1) Matt Graham | $529,208 |
| 2) Justin Jemison | $500,000 |
| 3) Cameron Hutchinson | $472,000 |
| 4) Jimmy Frew | $450,000 |
| 5) Bruce Richards | $416,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 862,350 |
| Attendance per Game | 34,494 |
| Starting Balance | $990,000 |
| | |
| Gate Revenue | $792,132 |
| Season Ticket Revenue | $2,530,441 |
| Playoff Revenue | $0 |
| Media Revenue | $27,800 |
| Merchandising Revenue | $2,866 |
| Other Revenue | -$12,185 |
| | |
| Player Expenses | $1,492,874 |
| Staff Expenses | $77,085 |
| Other Expenses | $664,616 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $3,341,054 |
| Total Expenses | $2,234,575 |
| BALANCE | $2,096,479 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,812,305 |
| Attendance per Game | 34,720 |
| Starting Balance | $950,000 |
| | |
| Gate Revenue | $2,605,389 |
| Season Ticket Revenue | $2,525,023 |
| Playoff Revenue | $313,653 |
| Media Revenue | $27,000 |
| Merchandising Revenue | $8,956 |
| Other Revenue | -$12,185 |
| | |
| Player Expenses | $3,667,770 |
| Staff Expenses | $176,049 |
| Other Expenses | $632,291 |
| | |
| Misc Expenses | -$930,204 |
| | |
| Total Revenue | $5,446,314 |
| Total Expenses | $4,476,110 |
| BALANCE | $990,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $191,773 |
| Player Payroll | $831,224 |
| Current Budget | $2,360,000 |
| Projected Balance | -$25,447 |
| | |
| Average Player Salary | $23,219 |
| League Average Salary | $81,287 |
| | |
| Highest Paid Players: | |
| 1) Jaden Mack | $146,100 |
| 2) Nick Douglass | $90,000 |
| 3) Richard Ulmer | $55,000 |
| 4) Chris Dellinger | $48,000 |
| 5) Troy Appling | $45,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 688,020 |
| Attendance per Game | 22,934 |
| Starting Balance | $31,838 |
| | |
| Gate Revenue | $494,641 |
| Season Ticket Revenue | $737,593 |
| Playoff Revenue | $0 |
| Media Revenue | $29,800 |
| Merchandising Revenue | $2,017 |
| Other Revenue | $21,867 |
| | |
| Player Expenses | $278,936 |
| Staff Expenses | $74,575 |
| Other Expenses | $1,217,800 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $1,285,918 |
| Total Expenses | $1,571,311 |
| BALANCE | -$253,555 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,397,245 |
| Attendance per Game | 17,250 |
| Starting Balance | -$323,317 |
| | |
| Gate Revenue | $1,123,836 |
| Season Ticket Revenue | $670,911 |
| Playoff Revenue | $0 |
| Media Revenue | $29,000 |
| Merchandising Revenue | $4,868 |
| Other Revenue | $21,867 |
| | |
| Player Expenses | $693,617 |
| Staff Expenses | $160,698 |
| Other Expenses | $913,400 |
| | |
| Misc Expenses | $40,426 |
| | |
| Total Revenue | $2,082,444 |
| Total Expenses | $1,767,715 |
| BALANCE | $31,838 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Rebuilding |
| Staff Payroll | $175,600 |
| Player Payroll | $2,753,003 |
| Current Budget | $3,800,000 |
| Projected Balance | $820,500 |
| | |
| Average Player Salary | $72,787 |
| League Average Salary | $81,287 |
| | |
| Highest Paid Players: | |
| 1) Juan Andrade | $550,000 |
| 2) Pat Hovhannisian | $370,000 |
| 3) Bill Geeslin | $340,000 |
| 4) Nick Seago | $280,000 |
| 5) Maik Penn | $202,100 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 604,777 |
| Attendance per Game | 16,345 |
| Starting Balance | -$314,134 |
| | |
| Gate Revenue | $698,100 |
| Season Ticket Revenue | $1,648,901 |
| Playoff Revenue | $0 |
| Media Revenue | $33,800 |
| Merchandising Revenue | $2,943 |
| Other Revenue | -$16,068 |
| | |
| Player Expenses | $927,878 |
| Staff Expenses | $59,617 |
| Other Expenses | $319,945 |
| | |
| Misc Expenses | $349,999 |
| | |
| Total Revenue | $2,367,676 |
| Total Expenses | $1,307,440 |
| BALANCE | $1,096,101 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,181,256 |
| Attendance per Game | 14,583 |
| Starting Balance | -$117,198 |
| | |
| Gate Revenue | $1,332,395 |
| Season Ticket Revenue | $1,502,393 |
| Playoff Revenue | $0 |
| Media Revenue | $32,000 |
| Merchandising Revenue | $6,165 |
| Other Revenue | -$16,068 |
| | |
| Player Expenses | $2,838,674 |
| Staff Expenses | $58,549 |
| Other Expenses | $1,019,619 |
| | |
| Misc Expenses | $640,426 |
| | |
| Total Revenue | $3,079,480 |
| Total Expenses | $3,916,842 |
| BALANCE | -$314,134 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $526,850 |
| Player Payroll | $2,720,719 |
| Current Budget | $5,500,000 |
| Projected Balance | $535,675 |
| | |
| Average Player Salary | $70,224 |
| League Average Salary | $81,287 |
| | |
| Highest Paid Players: | |
| 1) Steve McKinstry | $475,000 |
| 2) Josh Becker | $410,000 |
| 3) Rich Cloutier | $300,000 |
| 4) Ruben Alamo | $275,000 |
| 5) Dennis Allen | $252,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 961,965 |
| Attendance per Game | 28,293 |
| Starting Balance | $30,582 |
| | |
| Gate Revenue | $1,325,523 |
| Season Ticket Revenue | $2,675,806 |
| Playoff Revenue | $0 |
| Media Revenue | $34,800 |
| Merchandising Revenue | $3,721 |
| Other Revenue | -$157,171 |
| | |
| Player Expenses | $955,424 |
| Staff Expenses | $187,219 |
| Other Expenses | $2,011,679 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $3,882,679 |
| Total Expenses | $3,154,322 |
| BALANCE | $758,939 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,900,150 |
| Attendance per Game | 23,459 |
| Starting Balance | $727,125 |
| | |
| Gate Revenue | $2,389,570 |
| Season Ticket Revenue | $2,550,744 |
| Playoff Revenue | $0 |
| Media Revenue | $34,000 |
| Merchandising Revenue | $8,141 |
| Other Revenue | -$157,171 |
| | |
| Player Expenses | $2,939,621 |
| Staff Expenses | $202,306 |
| Other Expenses | $2,579,990 |
| | |
| Misc Expenses | $40,426 |
| | |
| Total Revenue | $4,984,948 |
| Total Expenses | $5,721,917 |
| BALANCE | $30,582 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $188,700 |
| Player Payroll | $5,505,726 |
| Current Budget | $6,500,000 |
| Projected Balance | -$533,116 |
| | |
| Average Player Salary | $126,142 |
| League Average Salary | $81,287 |
| | |
| Highest Paid Players: | |
| 1) Johnny McCargar | $700,000 |
| 2) Manuel Rosas | $520,000 |
| 3) Chris Jacoby | $382,000 |
| 4) Danny Pierce | $380,000 |
| 5) John Werlin | $380,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 975,630 |
| Attendance per Game | 31,472 |
| Starting Balance | $990,000 |
| | |
| Gate Revenue | $1,508,049 |
| Season Ticket Revenue | $2,891,454 |
| Playoff Revenue | $0 |
| Media Revenue | $32,800 |
| Merchandising Revenue | $3,531 |
| Other Revenue | -$172,646 |
| | |
| Player Expenses | $1,869,646 |
| Staff Expenses | $64,064 |
| Other Expenses | $1,024,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $4,263,188 |
| Total Expenses | $2,957,710 |
| BALANCE | $2,295,478 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,751,508 |
| Attendance per Game | 33,969 |
| Starting Balance | $950,000 |
| | |
| Gate Revenue | $3,695,558 |
| Season Ticket Revenue | $2,907,984 |
| Playoff Revenue | $1,076,422 |
| Media Revenue | $32,000 |
| Merchandising Revenue | $8,364 |
| Other Revenue | -$172,646 |
| | |
| Player Expenses | $4,214,713 |
| Staff Expenses | $184,599 |
| Other Expenses | $1,535,000 |
| | |
| Misc Expenses | -$1,441,834 |
| | |
| Total Revenue | $7,416,146 |
| Total Expenses | $5,934,312 |
| BALANCE | $990,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $202,500 |
| Player Payroll | $3,278,517 |
| Current Budget | $6,000,000 |
| Projected Balance | $1,429,900 |
| | |
| Average Player Salary | $81,833 |
| League Average Salary | $81,287 |
| | |
| Highest Paid Players: | |
| 1) Mike Pierskalla | $480,000 |
| 2) Victor Gonzalez | $448,000 |
| 3) Brian Shultz | $392,000 |
| 4) Miguel Gutierrez | $284,000 |
| 5) Moises Cruz | $252,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 815,998 |
| Attendance per Game | 34,000 |
| Starting Balance | $990,000 |
| | |
| Gate Revenue | $931,891 |
| Season Ticket Revenue | $2,771,318 |
| Playoff Revenue | $0 |
| Media Revenue | $33,800 |
| Merchandising Revenue | $2,668 |
| Other Revenue | -$21,733 |
| | |
| Player Expenses | $1,268,061 |
| Staff Expenses | $68,750 |
| Other Expenses | $939,493 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $3,717,944 |
| Total Expenses | $2,276,304 |
| BALANCE | $2,431,640 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,503,626 |
| Attendance per Game | 30,909 |
| Starting Balance | $532,622 |
| | |
| Gate Revenue | $2,970,117 |
| Season Ticket Revenue | $2,408,579 |
| Playoff Revenue | $596,776 |
| Media Revenue | $33,000 |
| Merchandising Revenue | $8,050 |
| Other Revenue | -$21,733 |
| | |
| Player Expenses | $3,370,950 |
| Staff Expenses | $197,599 |
| Other Expenses | $1,141,968 |
| | |
| Misc Expenses | -$737,175 |
| | |
| Total Revenue | $5,905,070 |
| Total Expenses | $4,710,517 |
| BALANCE | $990,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $417,100 |
| Player Payroll | $6,515,072 |
| Current Budget | $9,000,000 |
| Projected Balance | -$1,131,636 |
| | |
| Average Player Salary | $169,554 |
| League Average Salary | $81,287 |
| | |
| Highest Paid Players: | |
| 1) Takeji Takano | $900,000 |
| 2) Felipe Ayala | $800,000 |
| 3) Paul Pittman | $740,000 |
| 4) Ray Rorie | $650,000 |
| 5) Devin Wickliffe | $600,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 822,947 |
| Attendance per Game | 30,480 |
| Starting Balance | $990,000 |
| | |
| Gate Revenue | $1,213,737 |
| Season Ticket Revenue | $5,010,924 |
| Playoff Revenue | $0 |
| Media Revenue | $41,800 |
| Merchandising Revenue | $3,672 |
| Other Revenue | -$53,067 |
| | |
| Player Expenses | $2,220,066 |
| Staff Expenses | $280,108 |
| Other Expenses | $1,976,279 |
| | |
| Misc Expenses | -$400,000 |
| | |
| Total Revenue | $6,217,066 |
| Total Expenses | $4,476,453 |
| BALANCE | $2,330,613 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,702,542 |
| Attendance per Game | 33,365 |
| Starting Balance | $950,000 |
| | |
| Gate Revenue | $4,512,554 |
| Season Ticket Revenue | $4,382,491 |
| Playoff Revenue | $2,027,961 |
| Media Revenue | $41,000 |
| Merchandising Revenue | $9,963 |
| Other Revenue | -$53,067 |
| | |
| Player Expenses | $6,255,043 |
| Staff Expenses | $322,950 |
| Other Expenses | $1,889,500 |
| | |
| Misc Expenses | -$2,023,995 |
| | |
| Total Revenue | $10,531,488 |
| Total Expenses | $8,467,493 |
| BALANCE | $990,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $201,800 |
| Player Payroll | $1,682,672 |
| Current Budget | $4,000,000 |
| Projected Balance | $940,284 |
| | |
| Average Player Salary | $45,681 |
| League Average Salary | $81,287 |
| | |
| Highest Paid Players: | |
| 1) Tom Tchida | $316,000 |
| 2) Miguel Berrios | $280,000 |
| 3) Pat Daughtry | $215,000 |
| 4) Everett Treadwell | $140,000 |
| 5) James Dobyns | $100,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 754,209 |
| Attendance per Game | 24,329 |
| Starting Balance | -$176,894 |
| | |
| Gate Revenue | $480,755 |
| Season Ticket Revenue | $1,699,694 |
| Playoff Revenue | $0 |
| Media Revenue | $33,800 |
| Merchandising Revenue | $2,875 |
| Other Revenue | $27,757 |
| | |
| Player Expenses | $567,617 |
| Staff Expenses | $68,512 |
| Other Expenses | $851,148 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $2,244,881 |
| Total Expenses | $1,487,277 |
| BALANCE | $580,710 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,064,214 |
| Attendance per Game | 25,484 |
| Starting Balance | -$347,982 |
| | |
| Gate Revenue | $1,585,573 |
| Season Ticket Revenue | $1,510,704 |
| Playoff Revenue | $0 |
| Media Revenue | $32,000 |
| Merchandising Revenue | $7,163 |
| Other Revenue | $27,757 |
| | |
| Player Expenses | $1,811,457 |
| Staff Expenses | $145,599 |
| Other Expenses | $1,185,400 |
| | |
| Misc Expenses | $15,426 |
| | |
| Total Revenue | $3,298,118 |
| Total Expenses | $3,142,456 |
| BALANCE | -$176,894 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $170,251 |
| Player Payroll | $2,663,990 |
| Current Budget | $3,400,000 |
| Projected Balance | -$91,289 |
| | |
| Average Player Salary | $68,702 |
| League Average Salary | $81,287 |
| | |
| Highest Paid Players: | |
| 1) John Froerer | $550,000 |
| 2) Ryan Mallory | $424,000 |
| 3) Bobby Tapia | $400,000 |
| 4) Alfredo Tiscareno | $350,000 |
| 5) Guillermo Ramos | $340,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 191,471 |
| Attendance per Game | 5,632 |
| Starting Balance | -$990,000 |
| | |
| Gate Revenue | $51,255 |
| Season Ticket Revenue | $2,158,650 |
| Playoff Revenue | $0 |
| Media Revenue | $31,800 |
| Merchandising Revenue | $2,754 |
| Other Revenue | $120,489 |
| | |
| Player Expenses | $943,430 |
| Staff Expenses | $403,120 |
| Other Expenses | $420,000 |
| | |
| Misc Expenses | $400,000 |
| | |
| Total Revenue | $2,364,948 |
| Total Expenses | $1,766,550 |
| BALANCE | $8,398 |
|
| LAST SEASON OVERVIEW |
| Attendance | 155,669 |
| Attendance per Game | 1,922 |
| Starting Balance | -$950,000 |
| | |
| Gate Revenue | $247,185 |
| Season Ticket Revenue | $1,209,330 |
| Playoff Revenue | $0 |
| Media Revenue | $31,000 |
| Merchandising Revenue | $6,622 |
| Other Revenue | $120,489 |
| | |
| Player Expenses | $2,540,044 |
| Staff Expenses | $254,450 |
| Other Expenses | $382,650 |
| | |
| Misc Expenses | $1,212,392 |
| | |
| Total Revenue | $1,924,752 |
| Total Expenses | $3,177,144 |
| BALANCE | -$990,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $166,350 |
| Player Payroll | $1,199,727 |
| Current Budget | $3,880,000 |
| Projected Balance | $1,770,962 |
| | |
| Average Player Salary | $35,061 |
| League Average Salary | $81,287 |
| | |
| Highest Paid Players: | |
| 1) Danny Lebron | $252,000 |
| 2) Adam Bechdel | $250,000 |
| 3) Steve Post | $91,350 |
| 4) Marcus Greene | $55,000 |
| 5) Hunter Schalow | $55,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 795,205 |
| Attendance per Game | 24,097 |
| Starting Balance | -$516,874 |
| | |
| Gate Revenue | $763,143 |
| Season Ticket Revenue | $1,850,416 |
| Playoff Revenue | $0 |
| Media Revenue | $33,800 |
| Merchandising Revenue | $3,036 |
| Other Revenue | -$9,552 |
| | |
| Player Expenses | $408,795 |
| Staff Expenses | $66,933 |
| Other Expenses | $875,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $2,640,843 |
| Total Expenses | $1,350,728 |
| BALANCE | $773,241 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,769,893 |
| Attendance per Game | 21,851 |
| Starting Balance | -$950,000 |
| | |
| Gate Revenue | $1,473,956 |
| Season Ticket Revenue | $1,902,571 |
| Playoff Revenue | $0 |
| Media Revenue | $33,000 |
| Merchandising Revenue | $7,237 |
| Other Revenue | -$9,552 |
| | |
| Player Expenses | $661,200 |
| Staff Expenses | $265,345 |
| Other Expenses | $2,245,392 |
| | |
| Misc Expenses | $40,426 |
| | |
| Total Revenue | $3,564,637 |
| Total Expenses | $3,171,937 |
| BALANCE | -$516,874 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $114,450 |
| Player Payroll | $2,140,971 |
| Current Budget | $2,720,000 |
| Projected Balance | -$15,225 |
| | |
| Average Player Salary | $58,335 |
| League Average Salary | $81,287 |
| | |
| Highest Paid Players: | |
| 1) Jaylen Taylor | $526,233 |
| 2) Winston Caballero | $424,000 |
| 3) D.J. Van Diest | $228,760 |
| 4) Heath Graves | $223,820 |
| 5) John Gadsden | $86,475 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 592,140 |
| Attendance per Game | 21,931 |
| Starting Balance | -$232,010 |
| | |
| Gate Revenue | $579,055 |
| Season Ticket Revenue | $802,649 |
| Playoff Revenue | $0 |
| Media Revenue | $31,800 |
| Merchandising Revenue | $1,593 |
| Other Revenue | $69,371 |
| | |
| Player Expenses | $725,072 |
| Staff Expenses | $38,856 |
| Other Expenses | $406,588 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $1,484,468 |
| Total Expenses | $1,170,516 |
| BALANCE | $81,942 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,541,876 |
| Attendance per Game | 19,036 |
| Starting Balance | -$49,068 |
| | |
| Gate Revenue | $1,401,299 |
| Season Ticket Revenue | $803,267 |
| Playoff Revenue | $0 |
| Media Revenue | $31,000 |
| Merchandising Revenue | $4,754 |
| Other Revenue | $69,371 |
| | |
| Player Expenses | $1,618,296 |
| Staff Expenses | $192,400 |
| Other Expenses | $842,493 |
| | |
| Misc Expenses | $40,426 |
| | |
| Total Revenue | $2,429,821 |
| Total Expenses | $2,653,189 |
| BALANCE | -$232,010 |
|
|
 |